Minda Corporation Limited

MINDACORP · Auto Components · NSE

₹648

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MINDACORP yet. Reason: Data Limited.

Valuation engine: DCF

Updated 2h ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

40%

ROE

13.6%

Debt/Equity

0.56

WACC

12.8%

Market Cap

₹15,254 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.9%

Return on capital employed

EV / EBITDA

25.6×

Enterprise multiple

Debt / EBITDA

2.5×

Leverage vs earnings

Interest Coverage

6.2×

EBIT covers interest

Current Ratio

0.86×

Short-term liquidity

Asset Turnover

1.08×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

13.2%

5-year revenue growth

Ratio Trends

MINDACORP · last 10 annual periods

ROE

13.6%

min 11.5%max 17.9%

ROCE

17.9%

min 13.0%max 17.9%

Operating Margin

min max

Debt / Equity

0.56×

min 0.27×max 0.73×

PE

17.8×

min 17.8×max 25.4×

EV / EBITDA

12.0×

min 12.0×max 15.2×

Historical Financials

MINDACORP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2927 Cr₹4228 Cr₹4580 Cr₹5056 Cr₹6185 Cr+20.6%
EBITDA₹349 Cr₹474 Cr₹528 Cr₹607 Cr₹735 Cr+20.5%
EBIT₹239 Cr₹339 Cr₹364 Cr+11.1%
PAT₹192 Cr₹285 Cr₹227 Cr₹255 Cr₹360 Cr+17.1%
EPS (diluted)₹8.01₹11.89₹9.49+4.3%
CFO₹167 Cr₹387 Cr₹287 Cr₹544 Cr₹676 Cr+41.9%
CapEx₹-109 Cr₹-251 Cr₹-252 Cr₹-350 Cr₹-394 Cr
FCF₹58.3 Cr₹137 Cr₹34.8 Cr₹194 Cr₹281 Cr+48.2%
Total Assets₹2572 Cr₹3224 Cr₹3439 Cr₹4883 Cr₹5495 Cr+20.9%
Total Debt₹506 Cr₹713 Cr₹535 Cr₹1610 Cr₹1471 Cr+30.6%
Shareholders' Equity₹1330 Cr₹1591 Cr₹1981 Cr₹2202 Cr₹2644 Cr+18.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MINDACORP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JKTYRE

JKTYRE

Pending12.8%14.1×
LUMAXTECH

Lumax Auto Technologies Limited

-29.9%56Above Fair Value19.0%
SANSERA

Sansera Engineering Limited

-72.3%35Data Limited10.5%
JBMA

JBM Auto Limited

-74.2%20Data Limited14.2%55.7×
GABRIEL

Gabriel India Limited

-62.6%40Above Fair Value18.4%47.1×

Click a ticker to view its fair-value analysis.

Dividend History

19 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.95/sh

Last payout

2026-02-13

₹0.60

Peak payout

₹0.90

Trailing yield

0.23%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MINDACORPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.