Minda Corporation Limited
MINDACORP · Auto Components · NSE
₹505
Current Market Price
Fair Value (DCF)
₹270
Margin of Safety
-46.5%
Updated 21h ago
YieldIQ Score
35/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
38%
ROE
11.6%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.12 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.7%
Return on capital employed
EV / EBITDA
22.3×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
6.2×
EBIT covers interest
Current Ratio
0.86×
Short-term liquidity
Asset Turnover
1.11×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.1%
3-year revenue growth
Revenue CAGR (5Y)
18.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹504.9
Bear case
₹164.53
MoS -206.9%
Base case
₹270.35
MoS -86.8%
Bull case
₹433.91
MoS -16.4%
Ratio Trends
MINDACORP · last 9 annual periods
ROE
11.6%
ROCE
15.8%
Operating Margin
—
Debt / Equity
0.73×
PE
17.8×
EV / EBITDA
11.3×
Historical Financials
MINDACORP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2289 Cr | ₹2976 Cr | ₹4300 Cr | ₹4651 Cr | ₹4965 Cr | +21.4% |
| EBITDA | — | ₹349 Cr | ₹474 Cr | ₹528 Cr | ₹604 Cr | +14.7% |
| EBIT | ₹149 Cr | ₹239 Cr | ₹339 Cr | ₹364 Cr | — | +25.0% |
| PAT | ₹83.7 Cr | ₹192 Cr | ₹285 Cr | ₹227 Cr | ₹255 Cr | +32.2% |
| EPS (diluted) | ₹3.62 | ₹8.01 | ₹11.89 | ₹9.49 | — | +27.2% |
| CFO | ₹85.2 Cr | ₹167 Cr | ₹598 Cr | ₹287 Cr | ₹544 Cr | +59.0% |
| CapEx | — | — | — | — | ₹-350 Cr | — |
| FCF | — | — | — | — | ₹194 Cr | +0.0% |
| Total Assets | — | ₹2572 Cr | ₹3224 Cr | ₹3439 Cr | ₹4883 Cr | +17.4% |
| Total Debt | — | — | ₹381 Cr | ₹211 Cr | ₹1610 Cr | +43.4% |
| Shareholders' Equity | — | — | ₹1591 Cr | ₹1981 Cr | ₹2202 Cr | +8.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MINDACORP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JKTYRE JKTYRE | — | — | Pending | 9.9% | — |
| LUMAXTECH LUMAXTECH | — | — | Pending | 13.7% | — |
| SANSERA Sansera Engineering Limited | -58.2% | 53 | Above Fair Value | 7.8% | — |
| JBMA JBM Auto Limited | -71.9% | 35 | Above Fair Value | 14.6% | — |
| GABRIEL Gabriel India Limited | -60.2% | 56 | Data Limited | 20.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.95/sh
Last payout
2026-02-13
₹0.60
Peak payout
₹0.90
Trailing yield
0.30%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Minda Corporation Limited (MINDACORP.NS) trades at 504.90 vs a model fair value of 270.35, a gap of -46.5%. Piotroski F-score: 6/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MINDACORP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MINDACORP →
Compare
Head-to-head with peers
Compare MINDACORP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MINDACORPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.