MORARJEE TEXTILES LIMITED
MORARJEE · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹8
Margin of Safety
+3.3%
Updated 13h ago
YieldIQ Score
20/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
25%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹26 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-1.4×
EBIT covers interest
Current Ratio
0.12×
Short-term liquidity
Asset Turnover
0.40×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹7.43
Bear case
₹0
MoS -Infinity%
Base case
₹7.67
MoS +3.1%
Bull case
₹121.84
MoS +93.9%
Ratio Trends
MORARJEE · last 2 annual periods
ROE
66.6%
ROCE
-37.0%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
157.4×
Historical Financials
MORARJEE · Annual, last 2 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | CAGR |
|---|---|---|---|
| Revenue | ₹263 Cr | ₹200 Cr | -24.0% |
| EBITDA | ₹3.7 Cr | ₹-86.6 Cr | — |
| EBIT | — | — | — |
| PAT | ₹-88.1 Cr | ₹-185 Cr | — |
| EPS (diluted) | — | — | — |
| CFO | ₹17.8 Cr | ₹7.5 Cr | -58.0% |
| CapEx | ₹-0.3 Cr | ₹-0.1 Cr | — |
| FCF | ₹17.6 Cr | ₹7.4 Cr | -57.8% |
| Total Assets | ₹627 Cr | ₹504 Cr | -19.6% |
| Total Debt | ₹525 Cr | ₹512 Cr | -2.5% |
| Shareholders' Equity | ₹-93.3 Cr | ₹-278 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MORARJEE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MFML MFML | — | — | Pending | 8.1% | — |
| LAXMICOT LAXMICOT | — | — | Pending | 0.7% | — |
| SUPERSPIN SUPERSPIN | — | — | Pending | 0.8% | 75.7× |
| EASTSILK EASTSILK | — | — | Pending | 6.4% | — |
| FLEXITUFF FLEXITUFF | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MORARJEE in the last 10 years.
AI Analysis Summary
MORARJEE.NS is fairly valued, with a standout strength being its zero debt, but a concern is its low interest coverage of -1.4x.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MORARJEE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MORARJEE →
Compare
Head-to-head with peers
Compare MORARJEE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MORARJEENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.