MORARJEE TEXTILES LIMITED

MORARJEE · General/Diversified · NSE

₹7

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MORARJEE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

25%

ROE

42.0%

Debt/Equity

WACC

11.1%

Market Cap

₹23.85 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-193.3%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.4×

EBIT covers interest

Current Ratio

0.12×

Short-term liquidity

Asset Turnover

0.14×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MORARJEE · last 8 annual periods

ROE

42.0%

min 42.0%max 94.4%

ROCE

-193.3%

min -193.3%max -3.6%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

157.4×

min 157.4×max 157.4×

Historical Financials

MORARJEE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2020
NSE_XBRL
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
CAGR
Revenue₹382 Cr₹194 Cr₹263 Cr₹200 Cr₹32.8 Cr-45.9%
EBITDA₹3.7 Cr₹-86.6 Cr
EBIT₹20.1 Cr₹-19.4 Cr₹-15.7 Cr₹-106 Cr₹-50.1 Cr
PAT₹-26.4 Cr₹-61.7 Cr₹-88.1 Cr₹-185 Cr₹-201 Cr
EPS (diluted)₹-7.28₹-16.97₹-24.26₹-51.00₹0.00
CFO₹-98.2 Cr₹17.8 Cr₹7.5 Cr₹3.0 Cr
CapEx₹-0.3 Cr₹-0.1 Cr
FCF₹17.6 Cr₹7.4 Cr-19.4%
Total Assets₹627 Cr₹504 Cr₹441 Cr-8.4%
Total Debt₹525 Cr₹512 Cr₹506 Cr-1.0%
Shareholders' Equity₹-93.3 Cr₹-278 Cr₹-480 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MORARJEE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MFML

MFML

Pending8.1%
LAXMICOT

LAXMICOT

Pending0.7%
SUPERSPIN

SUPERSPIN

Pending0.8%75.7×
EASTSILK

EASTSILK

Pending6.4%
FLEXITUFF

FLEXITUFF

Pending

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2017-08-10

₹1.40

Peak payout

₹1.40

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MORARJEENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.