GANDHI SPL. TUBES LTD
GANDHITUBE · General/Diversified · NSE
₹825
Current Market Price
Fair Value (DCF)
₹1,104
Discount to FV
+33.8%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
71%
ROE
21.6%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,002 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.9%
Return on capital employed
EV / EBITDA
9.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
427.4×
EBIT covers interest
Current Ratio
7.81×
Short-term liquidity
Asset Turnover
0.67×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.6%
3-year revenue growth
Revenue CAGR (5Y)
11.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹824.7
Bear case
Discount -37.3%
Base case
Discount +25.3%
Bull case
Discount +37.7%
Ratio Trends
GANDHITUBE · last 10 annual periods
ROE
21.6%
ROCE
29.9%
Operating Margin
—
Debt / Equity
0.00×
PE
13.5×
EV / EBITDA
9.7×
Historical Financials
GANDHITUBE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹133 Cr | ₹163 Cr | ₹166 Cr | ₹173 Cr | ₹192 Cr | +9.7% |
| EBITDA | ₹54.0 Cr | ₹66.1 Cr | ₹76.5 Cr | ₹80.3 Cr | ₹94.5 Cr | +15.0% |
| EBIT | ₹50.5 Cr | ₹63.0 Cr | ₹73.4 Cr | — | — | +9.8% |
| PAT | ₹38.6 Cr | ₹47.3 Cr | ₹55.6 Cr | ₹58.7 Cr | ₹68.4 Cr | +15.4% |
| EPS (diluted) | ₹30.66 | ₹38.95 | ₹45.74 | — | — | +10.5% |
| CFO | ₹41.6 Cr | ₹45.4 Cr | ₹26.4 Cr | ₹47.0 Cr | ₹55.2 Cr | +7.3% |
| CapEx | ₹-3.8 Cr | ₹-0.9 Cr | ₹-3.5 Cr | ₹-3.8 Cr | ₹-2.0 Cr | — |
| FCF | ₹37.8 Cr | ₹44.4 Cr | ₹22.9 Cr | ₹43.2 Cr | ₹53.2 Cr | +8.9% |
| Total Assets | ₹166 Cr | ₹202 Cr | ₹243 Cr | ₹286 Cr | ₹340 Cr | +19.6% |
| Total Debt | ₹0.4 Cr | ₹0.3 Cr | ₹0.3 Cr | ₹0.2 Cr | ₹0.1 Cr | -28.9% |
| Shareholders' Equity | ₹147 Cr | ₹182 Cr | ₹223 Cr | ₹266 Cr | ₹316 Cr | +21.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANDHITUBE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ALICON ALICON | — | — | Pending | 5.5% | 27.8× |
MANAKCOAT MANAKCOAT | — | — | Pending | 11.7% | — |
NELCAST NELCAST | — | — | Pending | 8.1% | — |
MMFL MMFL | — | — | Pending | 13.7% | — |
DEEDEV DEEDEV | — | — | Pending | 8.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹59.00/sh
Last payout
2025-08-04
₹15.00
Peak payout
₹15.00
Trailing yield
1.82%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GANDHI SPL. TUBES LTD (GANDHITUBE.NS) trades at 824.70 vs a model fair value of 1103.57, a gap of 33.8%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANDHITUBE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANDHITUBE →
Compare
Head-to-head with peers
Compare GANDHITUBE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANDHITUBENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.