GANDHI SPL. TUBES LTD

GANDHITUBE · General/Diversified · NSE

₹875

Current Market Price

Undervalued

Fair Value (DCF)

₹1,051

Margin of Safety

+20.1%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

79%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,063 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

27.9%

Return on capital employed

EV / EBITDA

13.1×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

427.4×

EBIT covers interest

Current Ratio

7.81×

Short-term liquidity

Asset Turnover

0.59×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹874.95

Bear case

₹571.67

MoS -53.1%

Base case

₹1,050.81

MoS +16.7%

Bull case

₹1,183.96

MoS +26.1%

Ratio Trends

GANDHITUBE · last 9 annual periods

ROE

22.1%

min 22.1%max 26.2%

ROCE

30.2%

min 30.2%max 36.6%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

12.6×

min 11.0×max 12.6×

EV / EBITDA

9.0×

min 7.9×max 9.0×

Historical Financials

GANDHITUBE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹114 Cr₹137 Cr₹34.7 Cr₹39.4 Cr₹169 Cr+10.4%
EBITDA₹54.0 Cr₹66.1 Cr₹76.5 Cr₹80.3 Cr+10.4%
EBIT₹47.6 Cr₹50.5 Cr₹13.8 Cr₹17.8 Cr-21.8%
PAT₹36.2 Cr₹38.6 Cr₹10.5 Cr₹13.4 Cr₹58.7 Cr+12.9%
EPS (diluted)₹27.98₹30.66₹8.60₹10.99-20.8%
CFO₹32.4 Cr₹41.5 Cr₹45.3 Cr₹26.4 Cr₹47.0 Cr+9.8%
CapEx₹-3.8 Cr
FCF₹43.2 Cr+0.0%
Total Assets₹166 Cr₹202 Cr₹243 Cr₹286 Cr+14.5%
Total Debt₹0.0 Cr₹0.0 Cr₹0.2 Cr
Shareholders' Equity₹182 Cr₹223 Cr₹266 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GANDHITUBE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ALICON

ALICON

Pending7.8%
MANAKCOAT

MANAKCOAT

Pending6.8%
NELCAST

NELCAST

Pending6.7%
MMFL

MMFL

Pending13.7%
DEEDEV

DEEDEV

Pending5.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GANDHITUBE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GANDHITUBENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.