MM FORGINGS LTD
MMFL · General/Diversified · NSE
₹499
Current Market Price
Fair Value (DCF)
₹248
Margin of Safety
-50.4%
Updated 2d ago
YieldIQ Score
43/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
23%
ROE
—
Debt/Equity
1.40
WACC
11.1%
Market Cap
₹2,409 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.4%
Return on capital employed
EV / EBITDA
12.8×
Enterprise multiple
Debt / EBITDA
4.4×
Leverage vs earnings
Interest Coverage
3.8×
EBIT covers interest
Current Ratio
1.20×
Short-term liquidity
Asset Turnover
0.65×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹498.9
Bear case
₹221.16
MoS -125.6%
Base case
₹247.7
MoS -101.4%
Bull case
₹373.96
MoS -33.4%
Ratio Trends
MMFL · last 8 annual periods
ROE
13.7%
ROCE
15.3%
Operating Margin
—
Debt / Equity
1.33×
PE
31.7×
EV / EBITDA
14.6×
Historical Financials
MMFL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹744 Cr | ₹1123 Cr | ₹1462 Cr | ₹1563 Cr | ₹1525 Cr | +19.7% |
| EBITDA | — | ₹224 Cr | ₹285 Cr | ₹315 Cr | ₹319 Cr | +9.2% |
| EBIT | ₹83.4 Cr | ₹157 Cr | ₹53.9 Cr | ₹63.7 Cr | — | -6.5% |
| PAT | ₹46.7 Cr | ₹111 Cr | ₹128 Cr | ₹135 Cr | ₹122 Cr | +27.1% |
| EPS (diluted) | ₹19.35 | ₹45.98 | ₹12.75 | ₹15.24 | — | -5.8% |
| CFO | ₹19.8 Cr | ₹151 Cr | ₹167 Cr | ₹131 Cr | ₹182 Cr | +74.1% |
| CapEx | — | — | — | — | ₹-403 Cr | — |
| FCF | — | — | — | — | ₹-221 Cr | — |
| Total Assets | — | ₹1414 Cr | ₹1664 Cr | ₹1961 Cr | ₹2349 Cr | +13.5% |
| Total Debt | — | — | ₹322 Cr | ₹424 Cr | ₹1185 Cr | +38.5% |
| Shareholders' Equity | — | — | ₹673 Cr | ₹789 Cr | ₹892 Cr | +7.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MMFL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DEEDEV DEEDEV | — | — | Pending | 5.5% | — |
| SBCL SBCL | — | — | Pending | 19.0% | — |
| SUNCLAY SUNCLAY | — | — | Pending | -1.1% | — |
| KIRLOSIND KIRLOSIND | — | — | Pending | 1.8% | — |
| PITTIENG PITTIENG | — | — | Pending | 13.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MMFL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MMFL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MMFL →
Compare
Head-to-head with peers
Compare MMFL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MMFLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.