AJOONI BIOTECH LIMITED

AJOONI · General/Diversified · NSE

₹4

Current Market Price

Overvalued

Fair Value (DCF)

₹3

Margin of Safety

-25.6%

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

57%

ROE

5.5%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹73 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.1%

Return on capital employed

EV / EBITDA

11.2×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

15.4×

EBIT covers interest

Current Ratio

12.86×

Short-term liquidity

Asset Turnover

1.21×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹4.26

Bear case

₹2.2

MoS -93.6%

Base case

₹3.17

MoS -34.4%

Bull case

₹4.41

MoS +3.4%

Ratio Trends

AJOONI · last 4 annual periods

ROE

3.8%

min 2.7%max 6.4%

ROCE

6.4%

min 6.4%max 13.7%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.33×

PE

60.5×

min 60.5×max 1105.3×

EV / EBITDA

23.9×

min 23.9×max 23.9×

Historical Financials

AJOONI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹51.0 Cr₹74.0 Cr₹74.5 Cr₹80.1 Cr₹115 Cr+22.4%
EBITDA₹3.0 Cr₹3.1 Cr₹4.4 Cr₹5.7 Cr+17.8%
EBIT₹1.1 Cr₹2.0 Cr₹2.1 Cr₹3.6 Cr+34.4%
PAT₹0.4 Cr₹1.0 Cr₹1.1 Cr₹2.2 Cr₹3.4 Cr+73.4%
EPS (diluted)₹0.37₹1.05₹1.94₹0.25-9.3%
CFO₹1.2 Cr₹3.7 Cr₹-5.6 Cr₹-4.0 Cr₹-17.7 Cr
CapEx₹-2.0 Cr
FCF₹-19.8 Cr
Total Assets₹29.0 Cr₹5873.1K Cr₹47.5 Cr₹95.1 Cr+34.5%
Total Debt₹343.0K Cr₹0.5 Cr₹1.9 Cr-95.1%
Shareholders' Equity₹4166.9K Cr₹42.7 Cr₹88.1 Cr-93.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AJOONI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NGIL

NGIL

Pending-13.1%
ROML

ROML

Pending
FCONSUMER

FCONSUMER

Pending15.3%
KOHINOOR

KOHINOOR FOODS LIMITED

+460.0%61Undervalued
PALASHSECU

PALASH SECURITIES LTD

-100.0%32Data Limited-2.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AJOONI in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AJOONI BIOTECH LIMITED (AJOONI.NS) trades at 4.26 vs a model fair value of 3.17, a gap of -25.6%. Piotroski F-score: 5/9. Moat label: Non...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AJOONINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.