AJOONI BIOTECH LIMITED

AJOONI · General/Diversified · NSE

₹4

Current Market Price

Near Fair Value

Fair Value (DCF)

₹3

Discount to FV

-20.7%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

57%

ROE

3.8%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹68.04 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.4%

Return on capital employed

EV / EBITDA

10.9×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

15.4×

EBIT covers interest

Current Ratio

12.86×

Short-term liquidity

Asset Turnover

1.21×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹3.95

Bear case

Discount -81.2%

Base case

Discount -26.2%

Bull case

Discount +9.2%

Ratio Trends

AJOONI · last 5 annual periods

ROE

3.8%

min 2.7%max 6.4%

ROCE

6.4%

min 4.4%max 9.2%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.33×

PE

60.5×

min 60.5×max 221.1×

EV / EBITDA

23.9×

min 23.9×max 79.8×

Historical Financials

AJOONI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹51.0 Cr₹74.0 Cr₹74.5 Cr₹80.1 Cr₹115 Cr+22.4%
EBITDA₹3.0 Cr₹3.1 Cr₹4.4 Cr₹5.7 Cr+17.8%
EBIT₹1.1 Cr₹2.0 Cr₹2.1 Cr₹3.6 Cr+34.4%
PAT₹0.4 Cr₹1.0 Cr₹1.1 Cr₹2.2 Cr₹3.4 Cr+73.4%
EPS (diluted)₹0.37₹1.05₹1.94₹0.25-9.3%
CFO₹1.2 Cr₹3.7 Cr₹-5.6 Cr₹22.9 Cr₹-17.7 Cr
CapEx₹-2.1 Cr₹-2.9 Cr₹-5.6 Cr₹-2.0 Cr
FCF₹1.6 Cr₹-8.4 Cr₹17.3 Cr₹-19.8 Cr
Total Assets₹29.0 Cr₹58.7 Cr₹47.5 Cr₹95.1 Cr+34.5%
Total Debt₹5.4 Cr₹5.2 Cr₹2.2 Cr₹1.9 Cr-22.4%
Shareholders' Equity₹16.4 Cr₹41.7 Cr₹42.7 Cr₹88.1 Cr+52.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AJOONI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ROML

ROML

Pending
NGIL

NGIL

Pending5.2%
KOHINOOR

KOHINOOR

Pending
PALASHSECU

PALASHSECU

Pending-2.2%
GANGESSECU

GANGESSECU

Pending0.5%38.7×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for AJOONI in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. AJOONI BIOTECH LIMITED (AJOONI.NS) trades at 3.95 vs a model fair value of 3.13, a gap of -20.7%. Piotroski F-score: 5/9. Moat label: Non...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AJOONINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.