GENESYS INTL CORPN LTD

GENESYS · General/Diversified · NSE

₹330

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GENESYS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

10%

ROE

4.6%

Debt/Equity

0.25

WACC

11.1%

Market Cap

₹1,377 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.1%

Return on capital employed

EV / EBITDA

11.4×

Enterprise multiple

Debt / EBITDA

1.6×

Leverage vs earnings

Interest Coverage

10.4×

EBIT covers interest

Current Ratio

2.41×

Short-term liquidity

Asset Turnover

0.42×

Revenue per ₹ of assets

Revenue CAGR (3Y)

21.9%

3-year revenue growth

Revenue CAGR (5Y)

31.2%

5-year revenue growth

Ratio Trends

GENESYS · last 9 annual periods

ROE

4.6%

min 4.5%max 10.1%

ROCE

14.1%

min -14.4%max 21.6%

Operating Margin

min max

Debt / Equity

0.25×

min 0.10×max 0.25×

PE

72.0×

min 72.0×max 165.8×

EV / EBITDA

21.5×

min 21.5×max 21.5×

Historical Financials

GENESYS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹117 Cr₹181 Cr₹198 Cr₹311 Cr₹328 Cr+29.5%
EBITDA₹-14.3 Cr₹65.2 Cr₹85.6 Cr₹146 Cr₹124 Cr
EBIT₹-33.4 Cr₹27.7 Cr₹41.1 Cr
PAT₹13.4 Cr₹19.1 Cr₹22.1 Cr₹56.2 Cr₹32.6 Cr+24.8%
EPS (diluted)₹4.13₹5.29₹5.74+8.6%
CFO₹28.1 Cr₹-35.2 Cr₹19.1 Cr₹-52.9 Cr₹15.8 Cr-13.4%
CapEx₹-33.1 Cr₹-98.0 Cr₹-83.6 Cr₹-54.2 Cr₹-59.8 Cr
FCF₹-5.0 Cr₹-133 Cr₹-64.6 Cr₹-107 Cr₹-43.9 Cr
Total Assets₹319 Cr₹506 Cr₹635 Cr₹778 Cr₹972 Cr+32.1%
Total Debt₹26.5 Cr₹39.3 Cr₹59.5 Cr₹122 Cr₹173 Cr+59.8%
Shareholders' Equity₹205 Cr₹405 Cr₹489 Cr₹556 Cr₹704 Cr+36.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GENESYS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IZMO

IZMO

Pending11.6%
UNIECOM

UNIECOM

Pending25.2%
EXCELSOFT

EXCELSOFT

Pending7.5%
RAMCOSYS

RAMCO SYSTEMS LTD.

-21.4%-17.6% upside
65Above Fair Value-10.7%
KERNEX

KERNEX

Pending35.6%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-18

₹0.13

Peak payout

₹0.13

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GENESYSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.