IZMO LIMITED

IZMO · General/Diversified · NSE

₹715

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for IZMO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

32%

ROE

11.6%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹1,070 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.1%

Return on capital employed

EV / EBITDA

24.9×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

54.2×

EBIT covers interest

Current Ratio

2.19×

Short-term liquidity

Asset Turnover

0.65×

Revenue per ₹ of assets

Revenue CAGR (3Y)

22.8%

3-year revenue growth

Revenue CAGR (5Y)

19.7%

5-year revenue growth

Ratio Trends

IZMO · last 9 annual periods

ROE

11.6%

min 6.4%max 13.6%

ROCE

16.1%

min 7.4%max 19.2%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.04×

PE

9.1×

min 7.8×max 9.1×

EV / EBITDA

5.5×

min 4.2×max 5.5×

Historical Financials

IZMO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹132 Cr₹154 Cr₹187 Cr₹225 Cr₹285 Cr+21.1%
EBITDA₹29.1 Cr₹32.7 Cr₹43.2 Cr₹71.2 Cr₹66.8 Cr+23.1%
EBIT₹21.0 Cr₹27.8 Cr+7.2%
PAT₹16.0 Cr₹20.0 Cr₹26.1 Cr₹48.9 Cr₹47.6 Cr+31.2%
EPS (diluted)₹14.96₹19.30+6.6%
CFO₹15.6 Cr₹29.9 Cr₹30.5 Cr₹4.5 Cr₹19.8 Cr+6.2%
CapEx₹-24.7 Cr₹-29.9 Cr₹-29.4 Cr₹-33.4 Cr₹-28.3 Cr
FCF₹-9.1 Cr₹-0.0 Cr₹1.2 Cr₹-28.9 Cr₹-8.4 Cr
Total Assets₹299 Cr₹323 Cr₹364 Cr₹438 Cr₹494 Cr+13.4%
Total Debt₹9.2 Cr₹10.8 Cr₹8.5 Cr₹11.7 Cr₹5.3 Cr-13.0%
Shareholders' Equity₹252 Cr₹273 Cr₹306 Cr₹359 Cr₹409 Cr+12.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

IZMO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GENESYS

GENESYS

Pending4.6%
UNIECOM

UNIECOM

Pending25.2%
EXCELSOFT

EXCELSOFT

Pending7.5%
RAMCOSYS

RAMCOSYS

Pending-10.7%
KERNEX

KERNEX

Pending35.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for IZMO in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse IZMONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.