GMR POW AND URBAN INFRA L
GMRP%26UI · General/Diversified · NSE
₹112
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GMRP%26UI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
26%
ROE
31.5%
Debt/Equity
6.09
WACC
11.1%
Market Cap
₹8,783 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.1%
Return on capital employed
EV / EBITDA
10.8×
Enterprise multiple
Debt / EBITDA
6.5×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
1.15×
Short-term liquidity
Asset Turnover
0.43×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
GMRP%26UI · last 5 annual periods
ROE
31.5%
ROCE
23.1%
Operating Margin
—
Debt / Equity
6.09×
PE
1.1×
EV / EBITDA
3.2×
Historical Financials
GMRP%26UI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4102 Cr | ₹5219 Cr | ₹4253 Cr | ₹6344 Cr | ₹7332 Cr | +15.6% |
| EBITDA | ₹937 Cr | ₹2632 Cr | ₹1621 Cr | ₹3999 Cr | ₹3118 Cr | +35.1% |
| EBIT | ₹808 Cr | ₹2481 Cr | ₹1314 Cr | ₹3141 Cr | — | +40.4% |
| PAT | ₹-648 Cr | ₹1183 Cr | ₹-103 Cr | ₹1418 Cr | ₹600 Cr | — |
| EPS (diluted) | ₹-10.73 | ₹19.60 | ₹-1.71 | ₹20.72 | — | — |
| CFO | ₹1215 Cr | ₹1230 Cr | ₹1690 Cr | ₹2833 Cr | ₹1260 Cr | +0.9% |
| CapEx | ₹-152 Cr | ₹-24.5 Cr | ₹-98.6 Cr | ₹-270 Cr | ₹-238 Cr | — |
| FCF | ₹1063 Cr | ₹1206 Cr | ₹1592 Cr | ₹2562 Cr | ₹1022 Cr | -1.0% |
| Total Assets | ₹14.1K Cr | ₹11.8K Cr | ₹19.5K Cr | ₹17.0K Cr | ₹17.0K Cr | +4.9% |
| Total Debt | ₹10.4K Cr | ₹8208 Cr | ₹13.9K Cr | ₹10.2K Cr | ₹11.6K Cr | +2.7% |
| Shareholders' Equity | ₹-2164 Cr | ₹-2621 Cr | ₹-2917 Cr | ₹587 Cr | ₹1904 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GMRP%26UI vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 CHENNPETRO Chennai Petroleum Corporation Limited | +63.5% | 37 | Below Fair Value | 27.9% | 4.6× |
 CASTROLIND Castrol India Limited | -12.9% | 63 | Near Fair Value | 50.0% | 20.0× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GMRP%26UI in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of GMRP%26UI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GMRP%26UI →
Compare
Head-to-head with peers
Compare GMRP%26UI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GMRP%26UINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.