SPIC LTD
SPIC · Chemicals · NSE
₹67
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SPIC yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
20%
ROE
13.0%
Debt/Equity
0.60
WACC
11.1%
Market Cap
₹1,373 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.1%
Return on capital employed
EV / EBITDA
5.5×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
5.3×
EBIT covers interest
Current Ratio
1.00×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
77.8%
3-year revenue growth
Revenue CAGR (5Y)
12.8%
5-year revenue growth
Ratio Trends
SPIC · last 8 annual periods
ROE
13.0%
ROCE
17.1%
Operating Margin
—
Debt / Equity
0.60×
PE
45.1×
EV / EBITDA
3.6×
Historical Financials
SPIC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹369 Cr | ₹523 Cr | ₹415 Cr | ₹3072 Cr | ₹2940 Cr | +68.0% |
| EBITDA | ₹231 Cr | ₹396 Cr | ₹246 Cr | ₹328 Cr | ₹393 Cr | +14.2% |
| EBIT | ₹148 Cr | ₹331 Cr | ₹181 Cr | — | — | +5.2% |
| PAT | ₹163 Cr | ₹301 Cr | ₹113 Cr | ₹156 Cr | ₹211 Cr | +6.7% |
| EPS (diluted) | ₹8.02 | ₹14.83 | ₹5.55 | — | — | -8.8% |
| CFO | ₹-106 Cr | ₹-11.4 Cr | ₹227 Cr | ₹-38.0 Cr | ₹395 Cr | — |
| CapEx | ₹-161 Cr | ₹-29.4 Cr | ₹-73.3 Cr | ₹-253 Cr | ₹-320 Cr | — |
| FCF | ₹-267 Cr | ₹-40.9 Cr | ₹154 Cr | ₹-291 Cr | ₹75.6 Cr | — |
| Total Assets | ₹1692 Cr | ₹2202 Cr | ₹1763 Cr | ₹2285 Cr | ₹2498 Cr | +10.2% |
| Total Debt | ₹305 Cr | ₹401 Cr | ₹471 Cr | ₹722 Cr | ₹703 Cr | +23.2% |
| Shareholders' Equity | ₹694 Cr | ₹986 Cr | ₹1076 Cr | ₹1199 Cr | ₹1370 Cr | +18.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SPIC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MOL MOL | — | — | Pending | 1.9% | — |
 ASTEC ASTEC | — | — | Pending | -20.7% | — |
IPL IPL | — | — | Pending | 11.9% | — |
MADRASFERT MADRASFERT | — | — | Pending | 87.4% | — |
GSPCROP GSPCROP | — | — | Pending | 12.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.50/sh
Last payout
2025-09-16
₹2.00
Peak payout
₹2.00
Trailing yield
2.97%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of SPIC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SPIC →
Compare
Head-to-head with peers
Compare SPIC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SPICNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.