Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: GTL· We're continuously improving data quality. Contact support if this persists.
GTL LTD
GTL · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated just now
YieldIQ Score
55/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
49%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹113 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
55.8%
Return on capital employed
EV / EBITDA
63.6×
Enterprise multiple
Debt / EBITDA
61.8×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
0.02×
Short-term liquidity
Asset Turnover
2.41×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹7.21
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
GTL · last 4 annual periods
ROE
0.1%
ROCE
-10.3%
Operating Margin
—
Debt / Equity
—
PE
1.3×
EV / EBITDA
68.8×
Historical Financials
GTL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹193 Cr | ₹186 Cr | ₹202 Cr | ₹254 Cr | +9.5% |
| EBITDA | ₹458 Cr | ₹85.7 Cr | ₹243 Cr | ₹70.3 Cr | -46.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹432 Cr | ₹57.2 Cr | ₹211 Cr | ₹-8.4 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹28.7 Cr | ₹18.1 Cr | ₹175 Cr | ₹198 Cr | +90.3% |
| CapEx | ₹-1.4 Cr | ₹-2.4 Cr | ₹-2.8 Cr | ₹-11.9 Cr | — |
| FCF | ₹27.4 Cr | ₹15.6 Cr | ₹172 Cr | ₹186 Cr | +89.5% |
| Total Assets | ₹219 Cr | ₹258 Cr | ₹205 Cr | ₹105 Cr | -21.6% |
| Total Debt | ₹5878 Cr | ₹5828 Cr | ₹5519 Cr | ₹5344 Cr | -3.1% |
| Shareholders' Equity | ₹-6289 Cr | ₹-6232 Cr | ₹-6021 Cr | ₹-6029 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GTL vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RCOM RCOM | — | — | Pending | 10.3% | — |
| ONMOBILE ONMOBILE | — | — | Pending | -6.4% | — |
| SUYOG SUYOG | — | — | Pending | 10.1% | — |
| UNIINFO UNIINFO | — | — | Pending | -2.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GTL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GTL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GTL →
Compare
Head-to-head with peers
Compare GTL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GTLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.