RELIANCE COMMUNICATIONS L

RCOM · Telecom · NSE

₹1

Current Market Price

Data Limited

Fair Value (DCF)

₹3

Margin of Safety

+181.9%

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

18%

ROE

Debt/Equity

0.00

WACC

10.2%

Market Cap

₹274 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-3.0×

EBIT covers interest

Current Ratio

0.25×

Short-term liquidity

Asset Turnover

0.01×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-13.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1

Bear case

₹0

MoS -Infinity%

Base case

₹2.82

MoS +64.5%

Bull case

₹3.03

MoS +67.0%

Ratio Trends

RCOM · last 8 annual periods

ROE

10.3%

min 2.5%max 10.3%

ROCE

0.0%

min -0.0%max 0.1%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

RCOM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹760 Cr₹556 Cr₹479 Cr₹383 Cr₹358 Cr-17.2%
EBITDA₹-33.0 Cr₹-96.0 Cr₹88.0 Cr₹-19.0 Cr
EBIT₹-152 Cr₹-185 Cr₹11.0 Cr₹-20.0 Cr
PAT₹-5812 Cr₹-6620 Cr₹-14.5K Cr₹-7212 Cr₹-9389 Cr
EPS (diluted)₹-0.77₹-0.84₹0.01₹-0.14
CFO₹328 Cr₹119 Cr₹-64.0 Cr₹-40.0 Cr₹26.0 Cr-46.9%
CapEx₹-35.0 Cr
FCF₹84.0 Cr+0.0%
Total Assets₹47.6K Cr₹36.8K Cr₹36.6K Cr₹36.4K Cr-6.4%
Total Debt₹45.6K Cr₹47.3K Cr₹47.2K Cr₹47.2K Cr+0.9%
Shareholders' Equity₹-60.6K Cr₹-74.9K Cr₹-82.1K Cr₹-91.5K Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RCOM vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ONMOBILE

ONMOBILE

Pending-6.4%
GTL

GTL

Pending0.1%
SUYOG

SUYOG

Pending10.1%
UNIINFO

UNIINFO

Pending-2.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RCOM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RCOMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.