UNIINFO TELECOM SERVI LTD
UNIINFO · General/Diversified · NSE
₹15
Current Market Price
Fair Value (DCF)
₹6
Margin of Safety
-59.0%
Updated 2d ago
YieldIQ Score
30/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
18%
ROE
—
Debt/Equity
0.16
WACC
11.1%
Market Cap
₹16 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
18.4×
Enterprise multiple
Debt / EBITDA
4.4×
Leverage vs earnings
Interest Coverage
-0.8×
EBIT covers interest
Current Ratio
4.65×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹14.78
Bear case
₹0
MoS -Infinity%
Base case
₹6.06
MoS -143.9%
Bull case
₹6.36
MoS -132.4%
Ratio Trends
UNIINFO · last 4 annual periods
ROE
-2.1%
ROCE
1.2%
Operating Margin
—
Debt / Equity
0.15×
PE
32.3×
EV / EBITDA
11.0×
Historical Financials
UNIINFO · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹41.6 Cr | ₹35.8 Cr | ₹49.9 Cr | ₹33.3 Cr | -7.1% |
| EBITDA | ₹-2.7 Cr | ₹2.1 Cr | ₹1.9 Cr | ₹0.4 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-2.8 Cr | ₹0.6 Cr | ₹0.5 Cr | ₹-0.7 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-0.6 Cr | ₹1.5 Cr | ₹3.0 Cr | ₹-2.6 Cr | — |
| CapEx | ₹-1.0 Cr | ₹-1.1 Cr | ₹-0.6 Cr | ₹-0.5 Cr | — |
| FCF | ₹-1.6 Cr | ₹0.4 Cr | ₹2.4 Cr | ₹-3.0 Cr | — |
| Total Assets | ₹38.7 Cr | ₹42.9 Cr | ₹37.6 Cr | ₹41.2 Cr | +2.0% |
| Total Debt | ₹3.8 Cr | ₹6.7 Cr | ₹1.4 Cr | ₹5.0 Cr | +9.7% |
| Shareholders' Equity | ₹31.5 Cr | ₹32.5 Cr | ₹33.2 Cr | ₹32.9 Cr | +1.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UNIINFO vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GTL GTL | — | — | Pending | 0.1% | — |
| RCOM RCOM | — | — | Pending | 10.3% | — |
| ONMOBILE ONMOBILE | — | — | Pending | -6.4% | — |
| SUYOG SUYOG | — | — | Pending | 10.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for UNIINFO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of UNIINFO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UNIINFO →
Compare
Head-to-head with peers
Compare UNIINFO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UNIINFONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.