Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: HCL-INSYS· We're continuously improving data quality. Contact support if this persists.
HCL INFOSYSTEMS LTD
HCL-INSYS · General/Diversified · NSE
₹13
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated just now
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
10%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹417 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-29.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹12.68
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
HCL-INSYS · last 4 annual periods
ROE
7.3%
ROCE
-32.2%
Operating Margin
—
Debt / Equity
—
PE
24.9×
EV / EBITDA
25.3×
Historical Financials
HCL-INSYS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹69.4 Cr | ₹31.4 Cr | ₹32.2 Cr | ₹24.6 Cr | -29.2% |
| EBITDA | ₹39.6 Cr | ₹-36.8 Cr | ₹-15.3 Cr | ₹-20.6 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹24.5 Cr | ₹-38.8 Cr | ₹-15.9 Cr | ₹-21.1 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹101 Cr | ₹73.6 Cr | ₹-36.2 Cr | ₹-28.2 Cr | — |
| CapEx | ₹-0.2 Cr | ₹-0.4 Cr | ₹-0.2 Cr | ₹-0.3 Cr | — |
| FCF | ₹101 Cr | ₹73.1 Cr | ₹-36.4 Cr | ₹-28.5 Cr | — |
| Total Assets | ₹491 Cr | ₹506 Cr | ₹456 Cr | ₹433 Cr | -4.1% |
| Total Debt | ₹414 Cr | ₹355 Cr | ₹355 Cr | ₹355 Cr | -5.0% |
| Shareholders' Equity | ₹-215 Cr | ₹-253 Cr | ₹-269 Cr | ₹-291 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HCL-INSYS vs 3 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HCL-INSYS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HCL-INSYS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HCL-INSYS →
Compare
Head-to-head with peers
Compare HCL-INSYS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HCL-INSYSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.