HEXA TRADEX LIMITED
HEXATRADEX · General/Diversified · NSE
₹168
Current Market Price
Fair Value (DCF)
₹45
Margin of Safety
-72.9%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
29%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹926 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
105.6×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
2.85×
Short-term liquidity
Asset Turnover
0.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹167.53
Bear case
₹31.62
MoS -429.8%
Base case
₹45.4
MoS -269.0%
Bull case
₹73.46
MoS -128.1%
Ratio Trends
HEXATRADEX · last 5 annual periods
ROE
-0.6%
ROCE
-0.2%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
HEXATRADEX · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹23.3K Cr | ₹16.4K Cr | ₹106.4K Cr | ₹133 Cr | ₹4.6 Cr | -88.2% |
| EBITDA | — | ₹-28.4 Cr | ₹-57.2 Cr | ₹118 Cr | ₹-9.5 Cr | — |
| EBIT | ₹-2458.2K Cr | ₹1142.8K Cr | ₹-658.1K Cr | ₹130 Cr | — | — |
| PAT | ₹-1992.6K Cr | ₹-2505.4K Cr | ₹-2560.9K Cr | ₹92.3 Cr | ₹-24.9 Cr | — |
| EPS (diluted) | ₹-3.61 | ₹-4.54 | ₹-4.64 | ₹16.70 | — | — |
| CFO | — | ₹-2170.0K Cr | ₹-2299.4K Cr | ₹96.3 Cr | ₹22.5 Cr | — |
| CapEx | — | — | — | — | ₹-0.0 Cr | — |
| FCF | — | — | — | — | ₹22.5 Cr | +0.0% |
| Total Assets | — | ₹3430 Cr | ₹335787.5K Cr | ₹4746 Cr | ₹5175 Cr | +10.8% |
| Total Debt | — | — | ₹9285.1K Cr | ₹0.0 Cr | ₹21.7 Cr | -96.1% |
| Shareholders' Equity | — | — | ₹225059.8K Cr | ₹3832 Cr | ₹4479 Cr | -93.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HEXATRADEX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LAXMIINDIA LAXMIINDIA | — | — | Pending | 14.0% | — |
| MANBA MANBA | — | — | Pending | 10.2% | — |
| CSLFINANCE CSLFINANCE | — | — | Pending | 13.3% | — |
| MONEYBOXX MONEYBOXX | — | — | Pending | 0.5% | — |
| AFIL AFIL | — | — | Pending | 8.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HEXATRADEX in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HEXATRADEX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HEXATRADEX →
Compare
Head-to-head with peers
Compare HEXATRADEX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HEXATRADEXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.