Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: HOMEFIRST· We're continuously improving data quality. Contact support if this persists.

Home First Finance Company India Limited

HOMEFIRST · NBFC · NSE

₹1,080

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹1,127

Discount to FV

+4.3%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

69/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

90%

ROE

12.4%

Debt/Equity

2.43

Cost of Equity

11.0%

Market Cap

₹11,283 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.1%

Return on capital employed

Revenue CAGR (3Y)

36.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,080.1

Bear case

Discount -36.9%

Base case

Discount +4.1%

Bull case

Discount +26.3%

Ratio Trends

HOMEFIRST · last 6 annual periods

ROE

12.4%

min 11.8%max 15.2%

ROCE

4.1%

min 3.4%max 9.5%

Operating Margin

min max

Debt / Equity

2.43×

min 2.20×max 3.79×

PE

34.0×

min 34.0×max 43.1×

EV / EBITDA

38.1×

min 38.1×max 42.7×

Historical Financials

HOMEFIRST · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹478 Cr₹693 Cr₹980 Cr₹1399 Cr₹1747 Cr+38.2%
EBITDA₹255 Cr₹323 Cr₹442 Cr₹410 Cr₹614 Cr+24.6%
EBIT₹442 Cr₹600 Cr₹900 Cr+19.5%
PAT₹186 Cr₹228 Cr₹306 Cr₹382 Cr₹540 Cr+30.5%
EPS (diluted)₹20.85₹25.20₹33.67+12.7%
CFO₹-807 Cr₹-1469 Cr₹-1908 Cr₹-2196 Cr₹-1940 Cr
CapEx₹-3.5 Cr₹-7.2 Cr₹-8.0 Cr₹-11.9 Cr₹-9.5 Cr
FCF₹-811 Cr₹-1476 Cr₹-1916 Cr₹-2208 Cr₹-1949 Cr
Total Assets₹5117 Cr₹6739 Cr₹9534 Cr₹12.2K Cr₹15.2K Cr+31.2%
Total Debt₹3467 Cr₹4813 Cr₹7302 Cr₹9551 Cr₹10.6K Cr+32.2%
Shareholders' Equity₹1574 Cr₹1817 Cr₹2121 Cr₹2521 Cr₹4357 Cr+29.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HOMEFIRST vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CANFINHOME

CANFINHOME

Pending18.2%9.7×
APTUS

APTUS

Pending18.6%
AAVAS

AAVAS

Pending13.0%13.1×
INDIASHLTR

INDIASHLTR

Pending15.8%
SAMMAANCAP

SAMMAANCAP

Pending-8.3%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹9.70/sh

Last payout

2025-05-30

₹3.70

Peak payout

₹3.70

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Home First Finance Company India Limited (HOMEFIRST.NS) trades at 1080.10 vs a model fair value of 1126.73, a gap of 4.3%. Piotroski F-sc...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse HOMEFIRSTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.