INDIA SHELTER FIN CORP L

INDIASHLTR · Capital Goods · NSE

₹780

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for INDIASHLTR yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

11%

ROE

15.8%

Debt/Equity

1.95

WACC

11.1%

Market Cap

₹8,483 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.9%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

127.7×

EBIT covers interest

Current Ratio

1.24×

Short-term liquidity

Asset Turnover

0.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

40.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

INDIASHLTR · last 5 annual periods

ROE

15.8%

min 10.8%max 15.8%

ROCE

5.9%

min 5.0%max 10.6%

Operating Margin

min max

Debt / Equity

1.95×

min 1.49×max 2.41×

PE

min max

EV / EBITDA

min max

Historical Financials

INDIASHLTR · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹371 Cr₹497 Cr₹682 Cr₹1057 Cr₹1378 Cr+38.8%
EBITDA₹174 Cr₹212 Cr₹331 Cr₹408 Cr₹555 Cr+33.6%
EBIT₹608 Cr+0.0%
PAT₹128 Cr₹155 Cr₹248 Cr₹377 Cr₹505 Cr+40.8%
EPS (diluted)₹25.18+0.0%
CFO₹-495 Cr₹-852 Cr₹-1232 Cr₹-1435 Cr₹-1185 Cr
CapEx₹-5.1 Cr₹-6.4 Cr₹-6.2 Cr₹-9.1 Cr₹-11.3 Cr
FCF₹-500 Cr₹-859 Cr₹-1239 Cr₹-1444 Cr₹-1196 Cr
Total Assets₹3221 Cr₹4296 Cr₹5794 Cr₹7748 Cr₹9615 Cr+31.4%
Total Debt₹2070 Cr₹2989 Cr₹3415 Cr₹4969 Cr₹6246 Cr+31.8%
Shareholders' Equity₹1076 Cr₹1241 Cr₹2299 Cr₹2709 Cr₹3198 Cr+31.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

INDIASHLTR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AAVAS

AAVAS

Pending13.0%13.1×
CANFINHOME

CANFINHOME

Pending18.2%9.7×
HOMEFIRST

HOMEFIRST

Pending12.4%
APTUS

Aptus Value Housing Finance India Limited

-94.4%40Data Limited18.6%
SAMMAANCAP

SAMMAANCAP

Pending-8.3%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.00/sh

Last payout

2025-07-04

₹5.00

Peak payout

₹5.00

Trailing yield

0.64%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse INDIASHLTRNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.