IFGL REFRACTORIES LIMITED
IFGLEXPOR · General/Diversified · NSE
₹175
Current Market Price
Fair Value (DCF)
₹161
Margin of Safety
-7.9%
Updated 1d ago
YieldIQ Score
25/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
21%
ROE
—
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹1,258 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.1%
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
5.3×
EBIT covers interest
Current Ratio
2.28×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹174.59
Bear case
₹105.48
MoS -65.5%
Base case
₹160.86
MoS -8.5%
Bull case
₹227.39
MoS +23.2%
Ratio Trends
IFGLEXPOR · last 9 annual periods
ROE
3.9%
ROCE
11.1%
Operating Margin
—
Debt / Equity
0.19×
PE
51.3×
EV / EBITDA
9.4×
Historical Financials
IFGLEXPOR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1022 Cr | ₹1260 Cr | ₹368 Cr | ₹394 Cr | ₹1642 Cr | +12.6% |
| EBITDA | — | ₹158 Cr | ₹166 Cr | ₹173 Cr | ₹146 Cr | -2.0% |
| EBIT | ₹127 Cr | ₹107 Cr | ₹40.3 Cr | ₹24.6 Cr | — | -33.7% |
| PAT | ₹65.6 Cr | ₹77.5 Cr | ₹29.4 Cr | ₹12.5 Cr | ₹43.0 Cr | -10.0% |
| EPS (diluted) | ₹18.20 | ₹21.50 | ₹8.16 | ₹3.48 | — | -33.9% |
| CFO | ₹139 Cr | ₹4.4 Cr | ₹6.3 Cr | ₹152 Cr | ₹28.3 Cr | -32.9% |
| CapEx | — | — | — | — | ₹-72.9 Cr | — |
| FCF | — | — | — | — | ₹-44.6 Cr | — |
| Total Assets | — | ₹1286 Cr | ₹1426 Cr | ₹1490 Cr | ₹1619 Cr | +5.9% |
| Total Debt | — | — | ₹100 Cr | ₹104 Cr | ₹213 Cr | +20.8% |
| Shareholders' Equity | — | — | ₹1005 Cr | ₹1072 Cr | ₹1107 Cr | +2.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IFGLEXPOR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHREDIGCEM SHREE DIGVIJAY CEM CO LTD | -69.1% | 12 | Overvalued | 6.9% | — |
| KCP KCP | — | — | Pending | 7.5% | — |
| SAGCEM SAGCEM | — | — | Pending | -11.7% | — |
| MANGLMCEM MANGLMCEM | — | — | Pending | 5.3% | — |
| EUROPRATIK EUROPRATIK | — | — | Pending | 32.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IFGLEXPOR in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IFGLEXPOR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IFGLEXPOR →
Compare
Head-to-head with peers
Compare IFGLEXPOR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IFGLEXPORNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.