International Gemological Institute Limited
IGIL · General/Diversified · NSE
₹369
Current Market Price
Fair Value (DCF)
₹140
Discount to FV
-62.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
67%
ROE
30.3%
Debt/Equity
0.10
WACC
12.8%
Market Cap
₹15,957 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
41.0%
Return on capital employed
EV / EBITDA
21.3×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
75.8×
EBIT covers interest
Current Ratio
5.16×
Short-term liquidity
Asset Turnover
0.74×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹369.25
Bear case
Margin of Safety —
Implied upside -297.0%
Base case
Margin of Safety —
Implied upside -163.5%
Bull case
Margin of Safety —
Implied upside -101.1%
Ratio Trends
IGIL · last 4 annual periods
ROE
30.3%
ROCE
41.0%
Operating Margin
—
Debt / Equity
0.10×
PE
—
EV / EBITDA
—
Historical Financials
IGIL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹484 Cr | ₹888 Cr | ₹1053 Cr | ₹1053 Cr | +29.6% |
| EBITDA | ₹344 Cr | ₹508 Cr | ₹635 Cr | ₹636 Cr | +22.8% |
| EBIT | — | — | ₹594 Cr | — | +0.0% |
| PAT | ₹242 Cr | ₹331 Cr | ₹427 Cr | ₹427 Cr | +20.9% |
| EPS (diluted) | — | — | ₹10.28 | — | +0.0% |
| CFO | ₹194 Cr | ₹303 Cr | ₹393 Cr | ₹502 Cr | +37.2% |
| CapEx | ₹-11.1 Cr | ₹-55.0 Cr | ₹-39.5 Cr | ₹-63.2 Cr | — |
| FCF | ₹183 Cr | ₹248 Cr | ₹354 Cr | ₹439 Cr | +33.8% |
| Total Assets | ₹409 Cr | ₹1031 Cr | ₹1504 Cr | ₹1755 Cr | +62.5% |
| Total Debt | ₹26.7 Cr | ₹151 Cr | ₹145 Cr | ₹143 Cr | +74.8% |
| Shareholders' Equity | ₹339 Cr | ₹-604 Cr | ₹1063 Cr | ₹1410 Cr | +60.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IGIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 AETHER AETHER | — | — | Pending | 8.9% | — |
 BASF BASF | — | — | Pending | 10.6% | 33.1× |
 AARTIIND AARTIIND | — | — | Pending | 7.0% | 34.5× |
 KANSAINER KANSAINER | — | — | Pending | 8.8% | 22.9× |
 JINDALSAW JINDALSAW | — | — | Pending | 7.7% | 12.0× |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.44/sh
Last payout
2026-02-17
₹2.50
Peak payout
₹2.50
Trailing yield
1.35%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IGIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IGIL →
Compare
Head-to-head with peers
Compare IGIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IGILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.