INDIAN CARD CLOTHING CO.
INDIANCARD · General/Diversified · NSE
₹210
Current Market Price
Fair Value (DCF)
₹968
Margin of Safety
+360.5%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
20%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹125 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.5%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
44.8×
EBIT covers interest
Current Ratio
3.45×
Short-term liquidity
Asset Turnover
0.11×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-13.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹210.28
Bear case
₹782.26
MoS +73.1%
Base case
₹968.42
MoS +78.3%
Bull case
₹1,656.61
MoS +87.3%
Ratio Trends
INDIANCARD · last 4 annual periods
ROE
27.2%
ROCE
30.2%
Operating Margin
—
Debt / Equity
0.05×
PE
34.0×
EV / EBITDA
10.7×
Historical Financials
INDIANCARD · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹61.9 Cr | ₹59.8 Cr | ₹46.9 Cr | ₹39.7 Cr | -13.8% |
| EBITDA | ₹227 Cr | ₹10.5 Cr | ₹14.2 Cr | ₹107 Cr | -22.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹191 Cr | ₹3.7 Cr | ₹8.0 Cr | ₹91.9 Cr | -21.6% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-0.1 Cr | ₹3.0 Cr | ₹1.5 Cr | ₹-17.3 Cr | — |
| CapEx | ₹-6.6 Cr | ₹-5.8 Cr | ₹-5.7 Cr | ₹-15.8 Cr | — |
| FCF | ₹-6.7 Cr | ₹-2.8 Cr | ₹-4.2 Cr | ₹-33.1 Cr | — |
| Total Assets | ₹301 Cr | ₹281 Cr | ₹292 Cr | ₹377 Cr | +7.7% |
| Total Debt | ₹19.2 Cr | ₹20.9 Cr | ₹25.0 Cr | ₹16.9 Cr | -4.2% |
| Shareholders' Equity | ₹267 Cr | ₹238 Cr | ₹246 Cr | ₹338 Cr | +8.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INDIANCARD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WEIZMANIND WEIZMANIND | — | — | Pending | -5.9% | — |
| LAGNAM LAGNAM | — | — | Pending | 10.6% | — |
| BSL BSL | — | — | Pending | 6.8% | — |
| ZENITHEXPO ZENITHEXPO | — | — | Pending | 2.1% | — |
| GLOBE GLOBE | — | — | Pending | 6.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INDIANCARD in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INDIANCARD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INDIANCARD →
Compare
Head-to-head with peers
Compare INDIANCARD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INDIANCARDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.