WEIZMANN LTD
WEIZMANIND · General/Diversified · NSE
₹82
Current Market Price
Fair Value (DCF)
₹80
Margin of Safety
-3.0%
Updated 2d ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
61%
ROE
—
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹128 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.9%
Return on capital employed
EV / EBITDA
8.5×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
14.5×
EBIT covers interest
Current Ratio
0.96×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹82.47
Bear case
₹47.18
MoS -74.8%
Base case
₹80.01
MoS -3.1%
Bull case
₹104.09
MoS +20.8%
Ratio Trends
WEIZMANIND · last 4 annual periods
ROE
-5.9%
ROCE
21.4%
Operating Margin
—
Debt / Equity
0.18×
PE
29.7×
EV / EBITDA
10.5×
Historical Financials
WEIZMANIND · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹99.8 Cr | ₹135 Cr | ₹123 Cr | ₹117 Cr | +5.5% |
| EBITDA | ₹8.4 Cr | ₹13.0 Cr | ₹15.3 Cr | ₹15.4 Cr | +22.4% |
| EBIT | — | — | — | — | — |
| PAT | ₹3.5 Cr | ₹4.3 Cr | ₹9.0 Cr | ₹-3.6 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹9.7 Cr | ₹9.8 Cr | ₹7.4 Cr | ₹13.7 Cr | +12.1% |
| CapEx | ₹-2.0 Cr | ₹-2.7 Cr | ₹-2.7 Cr | ₹-6.0 Cr | — |
| FCF | ₹7.8 Cr | ₹7.1 Cr | ₹4.7 Cr | ₹7.7 Cr | -0.1% |
| Total Assets | ₹109 Cr | ₹102 Cr | ₹97.2 Cr | ₹90.7 Cr | -6.1% |
| Total Debt | ₹18.3 Cr | ₹11.7 Cr | ₹7.7 Cr | ₹11.1 Cr | -15.4% |
| Shareholders' Equity | ₹66.2 Cr | ₹64.7 Cr | ₹72.8 Cr | ₹60.9 Cr | -2.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
WEIZMANIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BSL BSL | — | — | Pending | 6.8% | — |
| INDIANCARD INDIANCARD | — | — | Pending | 27.2% | — |
| LAGNAM LAGNAM | — | — | Pending | 10.6% | — |
| ZENITHEXPO ZENITHEXPO | — | — | Pending | 2.1% | — |
| GLOBE GLOBE | — | — | Pending | 6.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for WEIZMANIND in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of WEIZMANIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for WEIZMANIND →
Compare
Head-to-head with peers
Compare WEIZMANIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse WEIZMANINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.