WEIZMANN LTD
WEIZMANIND · General/Diversified · NSE
₹84
Current Market Price
Fair Value (DCF)
₹84
Discount to FV
-0.2%
Updated just now
YieldIQ Score
54/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
60%
ROE
-5.9%
Debt/Equity
0.18
WACC
11.1%
Market Cap
₹129.98 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.4%
Return on capital employed
EV / EBITDA
8.6×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
14.5×
EBIT covers interest
Current Ratio
0.96×
Short-term liquidity
Asset Turnover
1.44×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-2.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹83.89
Bear case
Discount -67.0%
Base case
Discount -0.2%
Bull case
Discount +22.0%
Ratio Trends
WEIZMANIND · last 4 annual periods
ROE
-5.9%
ROCE
21.4%
Operating Margin
—
Debt / Equity
0.18×
PE
29.7×
EV / EBITDA
10.5×
Historical Financials
WEIZMANIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹97.6 Cr | ₹99.8 Cr | ₹135 Cr | ₹123 Cr | ₹117 Cr | +4.7% |
| EBITDA | — | ₹8.4 Cr | ₹13.0 Cr | ₹15.3 Cr | ₹15.4 Cr | +16.3% |
| EBIT | ₹8.9 Cr | ₹5.0 Cr | ₹9.8 Cr | ₹12.6 Cr | — | +9.1% |
| PAT | ₹5.2 Cr | ₹3.5 Cr | ₹4.3 Cr | ₹9.0 Cr | ₹-3.6 Cr | — |
| EPS (diluted) | ₹3.00 | ₹2.19 | ₹2.69 | ₹5.65 | — | +17.1% |
| CFO | ₹7.9 Cr | ₹9.7 Cr | ₹9.8 Cr | ₹7.4 Cr | ₹13.7 Cr | +14.7% |
| CapEx | — | ₹-2.0 Cr | ₹-2.7 Cr | ₹-2.7 Cr | ₹-6.0 Cr | — |
| FCF | — | ₹7.8 Cr | ₹7.1 Cr | ₹4.7 Cr | ₹7.7 Cr | -0.1% |
| Total Assets | — | ₹109 Cr | ₹102 Cr | ₹97.2 Cr | ₹90.7 Cr | -4.6% |
| Total Debt | — | ₹18.3 Cr | ₹11.7 Cr | ₹7.7 Cr | ₹11.1 Cr | -11.8% |
| Shareholders' Equity | — | ₹66.2 Cr | ₹64.7 Cr | ₹72.8 Cr | ₹60.9 Cr | -2.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
WEIZMANIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BSL BSL | — | — | Pending | 2.0% | — |
 INDIANCARD INDIANCARD | — | — | Pending | 27.2% | — |
LAGNAM LAGNAM | — | — | Pending | 10.6% | — |
ZENITHEXPO ZENITH EXPORTS LTD | -59.8% | 23 | Data Limited | 2.1% | — |
 GLOBE GLOBE ENTERPRISE (I) LTD | -30.7% | 32 | Above Fair Value | 6.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.50/sh
Last payout
2025-09-18
₹0.50
Peak payout
₹10.00
Trailing yield
0.60%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. WEIZMANN LTD (WEIZMANIND.NS) trades at 83.89 vs a model fair value of 83.72, a gap of -0.2%. Piotroski F-score: 8/9. Moat label: Narrow. ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of WEIZMANIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for WEIZMANIND →
Compare
Head-to-head with peers
Compare WEIZMANIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse WEIZMANINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.