LAGNAM SPINTEX LIMITED
LAGNAM · General/Diversified · NSE
₹81
Current Market Price
Fair Value (DCF)
₹96
Discount to FV
+18.0%
Updated just now
YieldIQ Score
42/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
28%
ROE
10.6%
Debt/Equity
2.64
WACC
11.1%
Market Cap
₹143.38 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.6%
Return on capital employed
EV / EBITDA
6.8×
Enterprise multiple
Debt / EBITDA
4.8×
Leverage vs earnings
Interest Coverage
1.6×
EBIT covers interest
Current Ratio
1.06×
Short-term liquidity
Asset Turnover
1.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
27.6%
3-year revenue growth
Revenue CAGR (5Y)
19.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹81.15
Bear case
Margin of Safety -6.3%
Implied upside -6.0%
Base case
Margin of Safety +13.2%
Implied upside +15.2%
Bull case
Margin of Safety +36.6%
Implied upside +57.7%
Ratio Trends
LAGNAM · last 5 annual periods
ROE
10.6%
ROCE
13.6%
Operating Margin
—
Debt / Equity
2.64×
PE
8.9×
EV / EBITDA
9.1×
Historical Financials
LAGNAM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹331 Cr | ₹291 Cr | ₹427 Cr | ₹606 Cr | ₹605 Cr | +16.2% |
| EBITDA | ₹57.3 Cr | ₹29.9 Cr | ₹44.2 Cr | ₹65.5 Cr | ₹67.1 Cr | +4.0% |
| EBIT | ₹51.4 Cr | ₹23.7 Cr | ₹36.1 Cr | — | — | -8.5% |
| PAT | ₹28.8 Cr | ₹9.8 Cr | ₹14.6 Cr | ₹12.9 Cr | ₹14.4 Cr | -15.9% |
| EPS (diluted) | ₹16.30 | ₹5.53 | ₹8.25 | — | — | -15.7% |
| CFO | ₹23.1 Cr | ₹12.9 Cr | ₹21.8 Cr | ₹24.1 Cr | ₹73.0 Cr | +33.3% |
| CapEx | ₹-2.6 Cr | ₹-25.4 Cr | ₹-201 Cr | ₹-3.5 Cr | ₹-11.9 Cr | — |
| FCF | ₹20.5 Cr | ₹-12.5 Cr | ₹-179 Cr | ₹20.6 Cr | ₹61.1 Cr | +31.3% |
| Total Assets | ₹280 Cr | ₹311 Cr | ₹533 Cr | ₹570 Cr | ₹572 Cr | +19.5% |
| Total Debt | ₹164 Cr | ₹184 Cr | ₹378 Cr | ₹388 Cr | ₹358 Cr | +21.6% |
| Shareholders' Equity | ₹85.4 Cr | ₹94.3 Cr | ₹109 Cr | ₹121 Cr | ₹135 Cr | +12.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LAGNAM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ZENITHEXPO ZENITH EXPORTS LTD | -147.5%-59.6% upside | 23 | Data Limited | 2.1% | — |
 INDIANCARD INDIANCARD | — | — | Pending | 1.1% | — |
 GLOBE GLOBE | — | — | Pending | 6.5% | — |
WEIZMANIND WEIZMANIND | — | — | Pending | -5.9% | — |
LAMBODHARA LAMBODHARA | — | — | Pending | 5.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.00/sh
Last payout
2024-07-09
₹0.50
Peak payout
₹0.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. LAGNAM SPINTEX LIMITED (LAGNAM.NS) trades at 81.15 vs a model fair value of 95.73, a gap of 18.0%. Piotroski F-score: 6/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LAGNAM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LAGNAM →
Compare
Head-to-head with peers
Compare LAGNAM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LAGNAMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.