SREE RAYALSEEMA HHP LTD.
SRHHYPOLTD · Capital Goods · NSE
₹502
Current Market Price
Fair Value (DCF)
₹644
Discount to FV
+28.3%
Updated just now
YieldIQ Score
56/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
69%
ROE
9.7%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹861.33 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.5%
Return on capital employed
EV / EBITDA
5.9×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
97.9×
EBIT covers interest
Current Ratio
8.99×
Short-term liquidity
Asset Turnover
0.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-26.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹501.8
Bear case
Discount -12.7%
Base case
Discount +22.1%
Bull case
Discount +34.7%
Ratio Trends
SRHHYPOLTD · last 9 annual periods
ROE
9.7%
ROCE
13.5%
Operating Margin
—
Debt / Equity
0.02×
PE
9.9×
EV / EBITDA
3.2×
Historical Financials
SRHHYPOLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹911 Cr | ₹1263 Cr | ₹1645 Cr | ₹862 Cr | ₹635 Cr | -8.6% |
| EBITDA | — | ₹158 Cr | ₹213 Cr | ₹119 Cr | ₹128 Cr | -5.2% |
| EBIT | ₹86.3 Cr | ₹140 Cr | ₹192 Cr | ₹111 Cr | — | +6.6% |
| PAT | ₹60.6 Cr | ₹103 Cr | ₹154 Cr | ₹79.1 Cr | ₹90.1 Cr | +10.4% |
| EPS (diluted) | ₹35.29 | ₹59.88 | ₹89.87 | ₹46.01 | — | +6.9% |
| CFO | ₹70.6 Cr | ₹59.8 Cr | ₹141 Cr | ₹140 Cr | ₹65.5 Cr | -1.9% |
| CapEx | — | ₹-14.4 Cr | ₹-8.3 Cr | ₹-20.0 Cr | ₹-2.4 Cr | — |
| FCF | — | ₹45.3 Cr | ₹133 Cr | ₹120 Cr | ₹63.0 Cr | +8.6% |
| Total Assets | — | ₹788 Cr | ₹945 Cr | ₹914 Cr | ₹1070 Cr | +7.9% |
| Total Debt | — | ₹28.4 Cr | ₹19.2 Cr | ₹12.9 Cr | ₹15.7 Cr | -13.7% |
| Shareholders' Equity | — | ₹570 Cr | ₹751 Cr | ₹801 Cr | ₹918 Cr | +12.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SRHHYPOLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INDOAMIN INDOAMIN | — | — | Pending | 17.4% | — |
INDOBORAX INDOBORAX | — | — | Pending | 13.0% | — |
VALIANTORG VALIANTORG | — | — | Pending | -0.5% | — |
GEMAROMA GEMAROMA | — | — | Pending | 0.3% | — |
AMNPLST AMNPLST | — | — | Pending | 15.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹16.50/sh
Last payout
2025-09-19
₹3.00
Peak payout
₹4.00
Trailing yield
0.60%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SREE RAYALSEEMA HHP LTD. (SRHHYPOLTD.NS) trades at 501.80 vs a model fair value of 644.06, a gap of 28.3%. Piotroski F-score: 6/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SRHHYPOLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SRHHYPOLTD →
Compare
Head-to-head with peers
Compare SRHHYPOLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SRHHYPOLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.