VALIANT ORGANICS LIMITED
VALIANTORG · General/Diversified · NSE
₹266
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for VALIANTORG yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
8/9
Economic Moat
None
Confidence
32%
ROE
-0.5%
Debt/Equity
0.34
WACC
11.1%
Market Cap
₹744.90 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.3%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
1.1×
EBIT covers interest
Current Ratio
0.97×
Short-term liquidity
Asset Turnover
0.62×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-11.1%
3-year revenue growth
Revenue CAGR (5Y)
-1.7%
5-year revenue growth
Ratio Trends
VALIANTORG · last 4 annual periods
ROE
-0.5%
ROCE
6.3%
Operating Margin
—
Debt / Equity
0.34×
PE
34.4×
EV / EBITDA
7.7×
Historical Financials
VALIANTORG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1153 Cr | ₹1052 Cr | ₹723 Cr | ₹719 Cr | ₹739 Cr | -10.5% |
| EBITDA | ₹212 Cr | ₹177 Cr | ₹42.6 Cr | ₹62.0 Cr | ₹99.7 Cr | -17.2% |
| EBIT | ₹183 Cr | ₹148 Cr | ₹9.2 Cr | — | — | -52.6% |
| PAT | ₹113 Cr | ₹88.1 Cr | ₹-8.4 Cr | ₹-3.7 Cr | ₹33.2 Cr | -26.4% |
| EPS (diluted) | ₹40.51 | ₹31.50 | ₹-3.00 | — | — | — |
| CFO | ₹-30.7 Cr | ₹238 Cr | ₹84.0 Cr | ₹56.4 Cr | ₹92.0 Cr | — |
| CapEx | ₹-123 Cr | ₹-152 Cr | ₹-74.9 Cr | ₹-30.8 Cr | ₹-33.5 Cr | — |
| FCF | ₹-153 Cr | ₹86.2 Cr | ₹9.1 Cr | ₹25.6 Cr | ₹58.5 Cr | — |
| Total Assets | ₹1192 Cr | ₹1239 Cr | ₹1248 Cr | ₹1183 Cr | ₹1231 Cr | +0.8% |
| Total Debt | ₹363 Cr | ₹274 Cr | ₹257 Cr | ₹249 Cr | ₹256 Cr | -8.4% |
| Shareholders' Equity | ₹613 Cr | ₹689 Cr | ₹729 Cr | ₹725 Cr | ₹759 Cr | +5.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VALIANTORG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INDOBORAX INDO BORAX & CHEMICAL LTD | -8.9%-8.2% upside | 58 | Near Fair Value | 13.0% | — |
 UNIENTER UNIPHOS ENTERPRISES LTD | -217.5%-68.5% upside | 35 | Data Limited | 0.0% | — |
INDOAMIN INDOAMIN | — | — | Pending | 20.2% | — |
 SRHHYPOLTD SRHHYPOLTD | — | — | Pending | 9.7% | — |
DMCC DMCC | — | — | Pending | 11.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.50/sh
Last payout
2023-02-10
₹1.00
Peak payout
₹3.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of VALIANTORG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VALIANTORG →
Compare
Head-to-head with peers
Compare VALIANTORG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VALIANTORGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.