IRIS CLOTHINGS LIMITED
IRISDOREME · General/Diversified · NSE
₹36
Current Market Price
Fair Value (DCF)
₹21
Discount to FV
-41.9%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
42%
ROE
11.4%
Debt/Equity
0.24
WACC
11.1%
Market Cap
₹614.95 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.7%
Return on capital employed
EV / EBITDA
26.2×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
5.3×
EBIT covers interest
Current Ratio
2.01×
Short-term liquidity
Asset Turnover
1.22×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹36.03
Bear case
Discount -238.6%
Base case
Discount -72.1%
Bull case
Discount -43.4%
Ratio Trends
IRISDOREME · last 6 annual periods
ROE
11.4%
ROCE
16.7%
Operating Margin
—
Debt / Equity
0.24×
PE
65.6×
EV / EBITDA
29.7×
Historical Financials
IRISDOREME · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹111 Cr | ₹113 Cr | ₹121 Cr | ₹146 Cr | ₹191 Cr | +14.5% |
| EBITDA | ₹21.5 Cr | ₹19.4 Cr | ₹26.3 Cr | ₹28.3 Cr | ₹29.4 Cr | +8.2% |
| EBIT | ₹16.0 Cr | ₹14.2 Cr | ₹20.3 Cr | — | — | +6.2% |
| PAT | ₹10.1 Cr | ₹8.3 Cr | ₹12.2 Cr | ₹13.1 Cr | ₹16.2 Cr | +12.4% |
| EPS (diluted) | ₹6.22 | ₹5.06 | ₹1.50 | — | — | -29.9% |
| CFO | ₹1.0 Cr | ₹1.7 Cr | ₹1.7 Cr | ₹2.5 Cr | ₹-6.7 Cr | — |
| CapEx | ₹-4.7 Cr | ₹-1.0 Cr | ₹-2.7 Cr | ₹-0.8 Cr | ₹-16.8 Cr | — |
| FCF | ₹-3.7 Cr | ₹0.6 Cr | ₹-1.0 Cr | ₹1.7 Cr | ₹-23.5 Cr | — |
| Total Assets | ₹93.8 Cr | ₹109 Cr | ₹133 Cr | ₹157 Cr | ₹204 Cr | +21.4% |
| Total Debt | ₹32.8 Cr | ₹35.1 Cr | ₹44.2 Cr | ₹50.4 Cr | ₹34.3 Cr | +1.2% |
| Shareholders' Equity | ₹48.7 Cr | ₹56.9 Cr | ₹69.2 Cr | ₹82.3 Cr | ₹142 Cr | +30.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IRISDOREME vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ZODIACLOTH ZODIACLOTH | — | — | Pending | -18.1% | — |
FILATFASH FILATFASH | — | — | Pending | 0.4% | — |
 VIPCLOTHNG VIPCLOTHNG | — | — | Pending | 3.0% | — |
LAL LAL | — | — | Pending | 12.3% | — |
LOVABLE LOVABLE | — | — | Pending | 1.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IRISDOREME in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. IRIS CLOTHINGS LIMITED (IRISDOREME.NS) trades at 36.03 vs a model fair value of 20.94, a gap of -41.9%. Piotroski F-score: 5/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IRISDOREME →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IRISDOREME →
Compare
Head-to-head with peers
Compare IRISDOREME side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IRISDOREMENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.