IRIS CLOTHINGS LIMITED
IRISDOREME · General/Diversified · NSE
₹37
Current Market Price
Fair Value (DCF)
₹11
Margin of Safety
-70.6%
Updated 1d ago
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
47%
ROE
—
Debt/Equity
0.21
WACC
11.1%
Market Cap
₹623 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.4%
Return on capital employed
EV / EBITDA
27.1×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
5.3×
EBIT covers interest
Current Ratio
2.01×
Short-term liquidity
Asset Turnover
0.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹36.51
Bear case
₹5.94
MoS -514.6%
Base case
₹10.75
MoS -239.6%
Bull case
₹14.29
MoS -155.5%
Ratio Trends
IRISDOREME · last 5 annual periods
ROE
15.9%
ROCE
21.3%
Operating Margin
—
Debt / Equity
0.61×
PE
2431.9×
EV / EBITDA
—
Historical Financials
IRISDOREME · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹87.9 Cr | ₹112 Cr | ₹37.6 Cr | ₹42.1 Cr | ₹145 Cr | +13.4% |
| EBITDA | — | ₹21.5 Cr | ₹19.4 Cr | ₹26.3 Cr | ₹28.2 Cr | +7.1% |
| EBIT | ₹11.8 Cr | ₹16.0 Cr | ₹4.0 Cr | ₹5.5 Cr | — | -17.4% |
| PAT | ₹6.5 Cr | ₹10.1 Cr | ₹2.2 Cr | ₹3.5 Cr | ₹13.1 Cr | +19.0% |
| EPS (diluted) | ₹4.00 | ₹6.22 | ₹1.37 | ₹0.43 | — | -42.7% |
| CFO | ₹9.0 Cr | ₹1.0 Cr | ₹1.3 Cr | ₹1.7 Cr | ₹2.5 Cr | -27.1% |
| CapEx | — | — | — | — | ₹-0.8 Cr | — |
| FCF | — | — | — | — | ₹1.7 Cr | +0.0% |
| Total Assets | — | ₹93.8 Cr | ₹109 Cr | ₹133 Cr | ₹157 Cr | +13.7% |
| Total Debt | — | — | ₹28.5 Cr | ₹34.4 Cr | ₹50.4 Cr | +15.4% |
| Shareholders' Equity | — | — | ₹56.9 Cr | ₹69.2 Cr | ₹82.3 Cr | +9.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IRISDOREME vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ZODIACLOTH ZODIACLOTH | — | — | Pending | -18.1% | — |
| FILATFASH FILATFASH | — | — | Pending | 0.4% | — |
| VIPCLOTHNG VIPCLOTHNG | — | — | Pending | 3.0% | — |
| LAL LAL | — | — | Pending | 12.3% | — |
| LOVABLE LOVABLE | — | — | Pending | 1.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IRISDOREME in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IRISDOREME →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IRISDOREME →
Compare
Head-to-head with peers
Compare IRISDOREME side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IRISDOREMENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.