STANDARD ENGNG TCNLGY LTD
SETL · General/Diversified · NSE
₹137
Current Market Price
Fair Value (DCF)
₹56
Margin of Safety
-59.1%
Updated 1d ago
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
25%
ROE
—
Debt/Equity
0.18
WACC
11.1%
Market Cap
₹2,740 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.6%
Return on capital employed
EV / EBITDA
25.2×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
7.5×
EBIT covers interest
Current Ratio
3.65×
Short-term liquidity
Asset Turnover
0.64×
Revenue per ₹ of assets
Revenue CAGR (3Y)
36.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹137.33
Bear case
₹33.46
MoS -310.4%
Base case
₹56.23
MoS -144.2%
Bull case
₹71.41
MoS -92.3%
Ratio Trends
SETL · last 4 annual periods
ROE
9.0%
ROCE
15.2%
Operating Margin
—
Debt / Equity
0.10×
PE
—
EV / EBITDA
—
Historical Financials
SETL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹240 Cr | ₹496 Cr | ₹543 Cr | ₹612 Cr | +36.6% |
| EBITDA | ₹41.5 Cr | ₹87.5 Cr | ₹100 Cr | ₹119 Cr | +42.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹25.1 Cr | ₹53.4 Cr | ₹58.4 Cr | ₹64.3 Cr | +36.8% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-7.1 Cr | ₹1.8 Cr | ₹-65.0 Cr | ₹5.2 Cr | — |
| CapEx | ₹-5.3 Cr | ₹-29.4 Cr | ₹-33.6 Cr | ₹-27.8 Cr | — |
| FCF | ₹-12.4 Cr | ₹-27.7 Cr | ₹-98.6 Cr | ₹-22.5 Cr | — |
| Total Assets | ₹298 Cr | ₹348 Cr | ₹665 Cr | ₹958 Cr | +47.6% |
| Total Debt | ₹69.8 Cr | ₹82.0 Cr | ₹129 Cr | ₹67.8 Cr | -1.0% |
| Shareholders' Equity | ₹69.0 Cr | ₹156 Cr | ₹409 Cr | ₹713 Cr | +117.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SETL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WINDMACHIN WINDMACHIN | — | — | Pending | 1.0% | — |
| RAYMOND RAYMOND | — | — | Pending | 183.6% | — |
| JASH JASH ENGINEERING LIMITED | -26.0% | 59 | Overvalued | 20.1% | — |
| PENIND PENNAR INDUSTRIES LTD | +14.5% | 67 | Fairly valued | 11.9% | — |
| HONDAPOWER HONDA I POWER PRODUCT LTD | -57.6% | 38 | Overvalued | 9.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SETL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SETL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SETL →
Compare
Head-to-head with peers
Compare SETL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SETLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.