JAIPRAKASH ASSOCIATES LTD
JPASSOCIAT · General/Diversified · NSE
₹2
Current Market Price
Fair Value (DCF)
₹3
Discount to FV
+24.9%
Updated just now
YieldIQ Score
24/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
15%
ROE
51.5%
Debt/Equity
—
WACC
11.1%
Market Cap
₹594.01 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-8.5%
Return on capital employed
EV / EBITDA
116.3×
Enterprise multiple
Debt / EBITDA
126.7×
Leverage vs earnings
Interest Coverage
-1.5×
EBIT covers interest
Current Ratio
1.39×
Short-term liquidity
Asset Turnover
0.10×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2.42
Bear case
Discount -Infinity%
Base case
Discount +19.9%
Bull case
Discount +33.1%
Ratio Trends
JPASSOCIAT · last 8 annual periods
ROE
51.5%
ROCE
-8.5%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
25.3×
Historical Financials
JPASSOCIAT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6406 Cr | ₹3516 Cr | ₹4385 Cr | ₹4507 Cr | ₹3501 Cr | -14.0% |
| EBITDA | — | ₹598 Cr | ₹705 Cr | ₹195 Cr | ₹-1114 Cr | — |
| EBIT | ₹320 Cr | ₹-440 Cr | ₹238 Cr | ₹-145 Cr | — | — |
| PAT | ₹-667 Cr | ₹-1478 Cr | ₹-1342 Cr | ₹-1340 Cr | ₹-2741 Cr | — |
| EPS (diluted) | ₹-2.72 | ₹-6.02 | ₹-3.32 | ₹-3.93 | — | — |
| CFO | ₹1105 Cr | ₹20.5 Cr | ₹761 Cr | ₹1170 Cr | ₹558 Cr | -15.7% |
| CapEx | — | ₹-166 Cr | ₹-115 Cr | ₹-229 Cr | ₹-148 Cr | — |
| FCF | — | ₹-146 Cr | ₹645 Cr | ₹941 Cr | ₹410 Cr | — |
| Total Assets | — | ₹37.4K Cr | ₹37.8K Cr | ₹36.1K Cr | ₹34.6K Cr | -1.9% |
| Total Debt | — | ₹19.1K Cr | ₹16.5K Cr | ₹15.4K Cr | ₹18.5K Cr | -0.8% |
| Shareholders' Equity | — | ₹84.7 Cr | ₹-1251 Cr | ₹-2594 Cr | ₹-5320 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JPASSOCIAT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
STCINDIA STCINDIA | — | — | Pending | — | — |
 ZUARIIND ZUARIIND | — | — | Pending | -1.9% | — |
KOTHARIPRO KOTHARIPRO | — | — | Pending | -8.7% | — |
PVP PVP | — | — | Pending | -3.1% | — |
ROSSELLIND ROSSELL INDIA LIMITED | +33.8% | 50 | Near Fair Value | 10.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JPASSOCIAT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JAIPRAKASH ASSOCIATES LTD (JPASSOCIAT.NS) trades at 2.42 vs a model fair value of 3.02, a gap of 24.9%. Piotroski F-score: 3/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JPASSOCIAT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JPASSOCIAT →
Compare
Head-to-head with peers
Compare JPASSOCIAT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JPASSOCIATNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.