Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: JPASSOCIAT· We're continuously improving data quality. Contact support if this persists.

JAIPRAKASH ASSOCIATES LTD

JPASSOCIAT · General/Diversified · NSE

₹2

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

12/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

15%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹594 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

116.3×

Enterprise multiple

Debt / EBITDA

126.7×

Leverage vs earnings

Interest Coverage

-1.5×

EBIT covers interest

Current Ratio

1.39×

Short-term liquidity

Asset Turnover

0.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2.42

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

JPASSOCIAT · last 4 annual periods

ROE

50.3%

min 50.3%max 103.0%

ROCE

-8.5%

min -8.5%max 4.7%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

25.3×

min 25.3×max 34.8×

Historical Financials

JPASSOCIAT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹6406 Cr₹7034 Cr₹7263 Cr₹6568 Cr₹3501 Cr-14.0%
EBITDA₹598 Cr₹705 Cr₹195 Cr₹-1114 Cr
EBIT₹320 Cr₹-440 Cr₹238 Cr₹-145 Cr
PAT₹-667 Cr₹-1498 Cr₹-1352 Cr₹-1339 Cr₹-2741 Cr
EPS (diluted)₹-2.72₹-6.02₹-3.32₹-3.93
CFO₹1105 Cr₹59.7 Cr₹761 Cr₹1170 Cr₹558 Cr-15.7%
CapEx₹-148 Cr
FCF₹410 Cr+0.0%
Total Assets₹37.4K Cr₹37.8K Cr₹36.1K Cr₹34.6K Cr-1.9%
Total Debt₹3065 Cr₹3108 Cr₹18.5K Cr+56.7%
Shareholders' Equity₹-1251 Cr₹-2594 Cr₹-5453 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JPASSOCIAT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
STCINDIA

STCINDIA

Pending
ZUARIIND

ZUARIIND

Pending-1.9%
KOTHARIPRO

KOTHARIPRO

Pending-8.5%
PVP

PVP

Pending-3.1%
ROSSELLIND

ROSSELLIND

Pending10.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for JPASSOCIAT in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JPASSOCIATNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.