THE STATE TRADING CORPN
STCINDIA · Logistics · NSE
₹120
Current Market Price
Fair Value (DCF)
₹124
Margin of Safety
+3.0%
Updated 2d ago
YieldIQ Score
22/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
13%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹721 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-29.6×
EBIT covers interest
Current Ratio
0.34×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹120.18
Bear case
₹0
MoS -Infinity%
Base case
₹123.73
MoS +2.9%
Bull case
₹129.92
MoS +7.5%
Ratio Trends
STCINDIA · last 8 annual periods
ROE
—
ROCE
—
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
STCINDIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2937 Cr | ₹250 Cr | — | — | — | -46.0% |
| EBITDA | — | — | — | — | — | — |
| EBIT | ₹-107 Cr | ₹-48.3 Cr | — | — | — | — |
| PAT | ₹-114 Cr | ₹-50.5 Cr | — | — | — | — |
| EPS (diluted) | ₹-18.88 | ₹-7.82 | ₹-14.73 | ₹4.72 | ₹5.95 | — |
| CFO | — | ₹-194 Cr | — | — | — | — |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | — | — | — | — | — |
| Total Debt | — | — | — | — | — | — |
| Shareholders' Equity | — | — | — | — | — | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STCINDIA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ZUARIIND ZUARIIND | — | — | Pending | -1.9% | — |
| PVP PVP | — | — | Pending | -3.1% | — |
| JPASSOCIAT JPASSOCIAT | — | — | Pending | 50.3% | — |
| KOTHARIPRO KOTHARIPRO | — | — | Pending | -8.5% | — |
| ROSSELLIND ROSSELLIND | — | — | Pending | 10.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STCINDIA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STCINDIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STCINDIA →
Compare
Head-to-head with peers
Compare STCINDIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STCINDIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.