ZUARI INDUSTRIES LIMITED
ZUARIIND · General/Diversified · NSE
₹255
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for ZUARIIND yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
None
Confidence
33%
ROE
-1.9%
Debt/Equity
0.50
WACC
11.1%
Market Cap
₹759.12 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
2.9%
Return on capital employed
EV / EBITDA
34.6×
Enterprise multiple
Debt / EBITDA
35.8×
Leverage vs earnings
Interest Coverage
0.7×
EBIT covers interest
Current Ratio
0.87×
Short-term liquidity
Asset Turnover
0.12×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.1%
3-year revenue growth
Revenue CAGR (5Y)
4.6%
5-year revenue growth
Ratio Trends
ZUARIIND · last 4 annual periods
ROE
-1.9%
ROCE
2.9%
Operating Margin
—
Debt / Equity
0.50×
PE
1.0×
EV / EBITDA
4.6×
Historical Financials
ZUARIIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹718 Cr | ₹954 Cr | ₹837 Cr | ₹970 Cr | ₹1045 Cr | +9.8% |
| EBITDA | ₹301 Cr | ₹628 Cr | ₹1095 Cr | ₹203 Cr | ₹395 Cr | +7.0% |
| EBIT | ₹215 Cr | ₹183 Cr | ₹1039 Cr | — | — | +48.3% |
| PAT | ₹-35.8 Cr | ₹311 Cr | ₹714 Cr | ₹-93.2 Cr | ₹108 Cr | — |
| EPS (diluted) | ₹-11.95 | ₹102.84 | ₹239.72 | — | — | — |
| CFO | ₹61.5 Cr | ₹269 Cr | ₹71.5 Cr | ₹-1.3 Cr | ₹144 Cr | +23.6% |
| CapEx | ₹-20.8 Cr | ₹-17.5 Cr | ₹-13.6 Cr | ₹-14.7 Cr | ₹-25.7 Cr | — |
| FCF | ₹40.7 Cr | ₹252 Cr | ₹57.9 Cr | ₹-16.0 Cr | ₹118 Cr | +30.5% |
| Total Assets | ₹6244 Cr | ₹5809 Cr | ₹7494 Cr | ₹8927 Cr | ₹7164 Cr | +3.5% |
| Total Debt | ₹2453 Cr | ₹2632 Cr | ₹2377 Cr | ₹2509 Cr | ₹2598 Cr | +1.4% |
| Shareholders' Equity | ₹2974 Cr | ₹2401 Cr | ₹3919 Cr | ₹5048 Cr | ₹3621 Cr | +5.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ZUARIIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PVP PVP | — | — | Pending | -3.1% | — |
STCINDIA STCINDIA | — | — | Pending | — | — |
 JPASSOCIAT JPASSOCIAT | — | — | Pending | 51.5% | — |
KOTHARIPRO KOTHARIPRO | — | — | Pending | -8.7% | — |
ROSSELLIND ROSSELLIND | — | — | Pending | 10.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.00/sh
Last payout
2025-09-17
₹1.00
Peak payout
₹2.00
Trailing yield
0.39%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of ZUARIIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ZUARIIND →
Compare
Head-to-head with peers
Compare ZUARIIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ZUARIINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.