PVP VENTURES LIMITED

PVP · General/Diversified · NSE

₹33

Current Market Price

High Risk

Fair Value (DCF)

₹7

Margin of Safety

-78.9%

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

36%

ROE

Debt/Equity

0.77

WACC

11.1%

Market Cap

₹869 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

69.4×

Enterprise multiple

Debt / EBITDA

1.5×

Leverage vs earnings

Interest Coverage

-1.2×

EBIT covers interest

Current Ratio

1.35×

Short-term liquidity

Asset Turnover

0.07×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-17.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹33.36

Bear case

₹5.44

MoS -513.2%

Base case

₹7.02

MoS -375.2%

Bull case

₹12.87

MoS -159.2%

Ratio Trends

PVP · last 8 annual periods

ROE

-3.1%

min -86.7%max 3.0%

ROCE

-1.2%

min -62.2%max 1.3%

Operating Margin

min max

Debt / Equity

0.11×

min 0.09×max 0.33×

PE

min max

EV / EBITDA

min max

Historical Financials

PVP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹17.8 Cr₹48.8 Cr₹178.7K Cr₹367.0K Cr₹27.2 Cr+11.1%
EBITDA₹-26.2 Cr₹274 Cr₹68.8 Cr₹-2.9 Cr
EBIT₹-19.3 Cr₹-27.1 Cr₹-12212.1K Cr₹329.7K Cr
PAT₹-80.6 Cr₹-95.2 Cr₹144 Cr₹680.8K Cr₹-6.7 Cr
EPS (diluted)₹-3.29₹-3.89₹-5.26₹0.26
CFO₹6.2 Cr₹-22.1 Cr₹32731.6K Cr₹48.8K Cr₹19.5 Cr+33.2%
CapEx₹-0.7 Cr
FCF₹18.8 Cr+0.0%
Total Assets₹505 Cr₹33867.9K Cr₹37859.8K Cr₹375 Cr-7.2%
Total Debt₹4818.3K Cr₹1997.2K Cr₹23.3 Cr-95.3%
Shareholders' Equity₹14808.0K Cr₹22892.4K Cr₹220 Cr-93.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PVP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ZUARIIND

ZUARIIND

Pending-1.9%
STCINDIA

STCINDIA

Pending
JPASSOCIAT

JPASSOCIAT

Pending50.3%
KOTHARIPRO

KOTHARIPRO

Pending-8.5%
ROSSELLIND

ROSSELLIND

Pending10.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PVP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PVPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.