Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: JUBLFOOD· We're continuously improving data quality. Contact support if this persists.
Jubilant Foodworks Limited
JUBLFOOD · Retail · NSE
₹419
Current Market Price
Fair Value (DCF)
₹257
Discount to FV
-38.7%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
50%
ROE
18.7%
Debt/Equity
2.14
WACC
9.8%
Market Cap
₹27,580 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.0%
Return on capital employed
EV / EBITDA
17.1×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
2.2×
EBIT covers interest
Current Ratio
0.37×
Short-term liquidity
Asset Turnover
1.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.8%
3-year revenue growth
Revenue CAGR (5Y)
23.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹419.35
Bear case
Discount -272.9%
Base case
Discount -63.1%
Bull case
Discount -28.4%
Ratio Trends
JUBLFOOD · last 9 annual periods
ROE
18.7%
ROCE
27.0%
Operating Margin
—
Debt / Equity
2.14×
PE
66.6×
EV / EBITDA
17.1×
Historical Financials
JUBLFOOD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4379 Cr | ₹5138 Cr | ₹5588 Cr | ₹8104 Cr | ₹9513 Cr | +21.4% |
| EBITDA | ₹1132 Cr | ₹1176 Cr | ₹1371 Cr | ₹1660 Cr | ₹1946 Cr | +14.5% |
| EBIT | ₹750 Cr | ₹716 Cr | ₹758 Cr | — | — | +0.3% |
| PAT | ₹420 Cr | ₹353 Cr | ₹399 Cr | ₹211 Cr | ₹428 Cr | +0.5% |
| EPS (diluted) | ₹6.37 | ₹5.35 | ₹6.06 | — | — | -1.2% |
| CFO | ₹930 Cr | ₹1026 Cr | ₹1010 Cr | ₹1658 Cr | ₹1894 Cr | +19.5% |
| CapEx | ₹-458 Cr | ₹-842 Cr | ₹-853 Cr | ₹-876 Cr | ₹-1010 Cr | — |
| FCF | ₹472 Cr | ₹184 Cr | ₹157 Cr | ₹782 Cr | ₹884 Cr | +17.0% |
| Total Assets | ₹4782 Cr | ₹5382 Cr | ₹8126 Cr | ₹8528 Cr | ₹9561 Cr | +18.9% |
| Total Debt | ₹2106 Cr | ₹2554 Cr | ₹4207 Cr | ₹4372 Cr | ₹4902 Cr | +23.5% |
| Shareholders' Equity | ₹1945 Cr | ₹2038 Cr | ₹2171 Cr | ₹2103 Cr | ₹2292 Cr | +4.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JUBLFOOD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 METROBRAND METROBRAND | — | — | Pending | 20.6% | — |
 TVSHLTD TVSHLTD | — | — | Pending | 11.5% | — |
 FORCEMOT FORCEMOT | — | — | Pending | 26.4% | — |
 ZFCVINDIA ZFCVINDIA | — | — | Pending | 14.3% | — |
 KPRMILL KPRMILL | — | — | Pending | 15.2% | 32.7× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.00/sh
Last payout
2025-07-18
₹1.20
Peak payout
₹1.20
Trailing yield
0.29%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Jubilant Foodworks Limited (JUBLFOOD.NS) trades at 419.35 vs a model fair value of 257.05, a gap of -38.7%. Piotroski F-score: 7/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JUBLFOOD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JUBLFOOD →
Compare
Head-to-head with peers
Compare JUBLFOOD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JUBLFOODNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.