KEYNOTE FIN SERV LTD.

KEYFINSERV · General/Diversified · NSE

₹251

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KEYFINSERV yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

None

Confidence

42%

ROE

10.5%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹139.89 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.1%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

35.0×

EBIT covers interest

Current Ratio

12.73×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KEYFINSERV · last 8 annual periods

ROE

10.5%

min -1.7%max 21.6%

ROCE

9.1%

min 0.2%max 28.6%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.27×

PE

3.7×

min 3.7×max 3.7×

EV / EBITDA

70.9×

min 3.7×max 70.9×

Historical Financials

KEYFINSERV · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹20.1 Cr₹17.4 Cr₹14.6 Cr₹33.9 Cr₹22.7 Cr+3.0%
EBITDA₹20.5 Cr₹0.6 Cr₹36.5 Cr₹12.8 Cr-11.1%
EBIT₹14.4 Cr₹19.9 Cr₹0.2 Cr₹35.8 Cr+25.6%
PAT₹11.3 Cr₹16.1 Cr₹-1.6 Cr₹26.8 Cr₹14.6 Cr+6.6%
EPS (diluted)₹20.25₹28.89₹-3.07₹49.40+25.0%
CFO₹-22.5 Cr₹-12.6 Cr₹20.8 Cr₹5.6 Cr₹6.8 Cr
CapEx₹-0.4 Cr₹-1.3 Cr₹-0.5 Cr₹-1.7 Cr
FCF₹-13.0 Cr₹19.5 Cr₹5.1 Cr₹5.1 Cr
Total Assets₹139 Cr₹110 Cr₹140 Cr₹152 Cr+2.1%
Total Debt₹25.8 Cr₹27.1 Cr₹2.5 Cr₹0.7 Cr₹1.6 Cr-49.8%
Shareholders' Equity₹101 Cr₹98.1 Cr₹124 Cr₹138 Cr+8.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KEYFINSERV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AUSOMENT

AUSOMENT

Pending13.7%
INDBANK

INDBANK

Pending7.2%18.2×
STEELCITY

STEELCITY

Pending13.2%
INVENTURE

INVENTURE

Pending1.4%22.7×
NDGL

NDGL

Pending2.7%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.00/sh

Last payout

2025-09-19

₹1.00

Peak payout

₹2.50

Trailing yield

0.40%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KEYFINSERVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.