KITEX GARMENTS LTD

KITEX · General/Diversified · NSE

₹153

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KITEX yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

4%

ROE

13.4%

Debt/Equity

1.05

WACC

11.1%

Market Cap

₹3,061 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.3%

Return on capital employed

EV / EBITDA

68.1×

Enterprise multiple

Debt / EBITDA

18.7×

Leverage vs earnings

Interest Coverage

15.5×

EBIT covers interest

Current Ratio

2.53×

Short-term liquidity

Asset Turnover

0.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KITEX · last 9 annual periods

ROE

13.4%

min 6.2%max 15.4%

ROCE

10.3%

min 5.9%max 19.9%

Operating Margin

min max

Debt / Equity

1.05×

min 0.03×max 1.05×

PE

15.8×

min 13.2×max 15.8×

EV / EBITDA

8.5×

min 8.2×max 8.5×

Historical Financials

KITEX · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹455 Cr₹746 Cr₹528 Cr₹577 Cr₹910 Cr+18.9%
EBITDA₹197 Cr₹105 Cr₹114 Cr₹218 Cr+2.6%
EBIT₹81.5 Cr₹176 Cr₹83.7 Cr₹94.1 Cr+3.7%
PAT₹54.3 Cr₹125 Cr₹57.6 Cr₹56.3 Cr₹139 Cr+26.4%
EPS (diluted)₹8.16₹18.82₹8.56₹8.47+0.9%
CFO₹116 Cr₹-9.9 Cr₹295 Cr₹-38.3 Cr₹54.3 Cr-17.3%
CapEx₹-27.1 Cr₹-416 Cr₹-617 Cr₹-505 Cr
FCF₹-37.0 Cr₹-121 Cr₹-655 Cr₹-451 Cr
Total Assets₹994 Cr₹1134 Cr₹1925 Cr₹2587 Cr+27.0%
Total Debt₹73.1 Cr₹25.0 Cr₹681 Cr₹1082 Cr+96.2%
Shareholders' Equity₹812 Cr₹858 Cr₹905 Cr₹1033 Cr+6.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KITEX vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KKCL

KEWAL KIRAN CLOTHING LTD

+69.7%40Below Fair Value14.4%18.1×
LUXIND

LUXIND

Pending5.7%23.9×
RAYMONDLSL

RAYMONDLSL

Pending0.4%
CANTABIL

CANTABIL

Pending20.0%
SPAL

S. P. APPARELS LIMITED

+48.6%50Data Limited11.3%

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.50/sh

Last payout

2025-09-10

₹0.50

Peak payout

₹0.50

Trailing yield

0.33%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KITEXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.