KRONOX LAB SCIENCES LTD

KRONOX · General/Diversified · NSE

₹135

Current Market Price

Near Fair Value

Fair Value (DCF)

₹130

Discount to FV

-3.3%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

59%

ROE

23.8%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹499.31 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

33.5%

Return on capital employed

EV / EBITDA

14.0×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

7.28×

Short-term liquidity

Asset Turnover

1.02×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹134.57

Bear case

Discount -90.3%

Base case

Discount -3.4%

Bull case

Discount +13.8%

Ratio Trends

KRONOX · last 5 annual periods

ROE

23.8%

min 23.8%max 37.2%

ROCE

33.5%

min 33.5%max 53.5%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.08×

PE

min max

EV / EBITDA

min max

Historical Financials

KRONOX · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹82.2 Cr₹95.6 Cr₹89.9 Cr₹100 Cr₹101 Cr+5.3%
EBITDA₹20.8 Cr₹23.9 Cr₹29.9 Cr₹35.7 Cr₹39.5 Cr+17.4%
EBIT₹28.6 Cr+0.0%
PAT₹13.6 Cr₹16.6 Cr₹21.4 Cr₹25.5 Cr₹27.7 Cr+19.4%
EPS (diluted)₹5.81+0.0%
CFO₹9.0 Cr₹19.7 Cr₹17.4 Cr₹30.7 Cr₹23.9 Cr+27.6%
CapEx₹-3.8 Cr₹-8.4 Cr₹-12.3 Cr₹-3.1 Cr₹-3.3 Cr
FCF₹5.2 Cr₹11.3 Cr₹5.1 Cr₹27.6 Cr₹20.6 Cr+40.9%
Total Assets₹56.8 Cr₹54.0 Cr₹74.0 Cr₹98.8 Cr₹128 Cr+22.4%
Total Debt₹3.4 Cr₹0.0 Cr₹0.0 Cr₹1.6 Cr-16.8%
Shareholders' Equity₹40.4 Cr₹44.7 Cr₹66.3 Cr₹90.1 Cr₹116 Cr+30.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KRONOX vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DICIND

DICIND

Pending4.1%25.6×
ORIENTCER

ORIENTCER

Pending3.5%
VINYLINDIA

VINYLINDIA

Pending17.6%
SHALPAINTS

SHALPAINTS

Pending-25.4%
SUKHJITS

SUKHJITS

Pending7.4%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2025-08-08

₹0.50

Peak payout

₹0.50

Trailing yield

0.37%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. KRONOX LAB SCIENCES LTD (KRONOX.NS) trades at 134.57 vs a model fair value of 130.11, a gap of -3.3%. Piotroski F-score: 7/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KRONOXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.