KRYSTAL INTEGRATED SER L
KRYSTAL · General/Diversified · NSE
₹580
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KRYSTAL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
32%
ROE
12.9%
Debt/Equity
0.24
WACC
11.1%
Market Cap
₹809.88 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.6%
Return on capital employed
EV / EBITDA
10.5×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
9.8×
EBIT covers interest
Current Ratio
1.86×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
KRYSTAL · last 5 annual periods
ROE
12.9%
ROCE
16.6%
Operating Margin
—
Debt / Equity
0.24×
PE
—
EV / EBITDA
—
Historical Financials
KRYSTAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹553 Cr | ₹708 Cr | ₹1027 Cr | ₹1213 Cr | ₹1277 Cr | +23.3% |
| EBITDA | ₹41.3 Cr | ₹59.9 Cr | ₹75.2 Cr | ₹94.2 Cr | ₹103 Cr | +25.6% |
| EBIT | — | — | ₹69.5 Cr | — | — | +0.0% |
| PAT | ₹26.3 Cr | ₹26.9 Cr | ₹34.3 Cr | ₹62.5 Cr | ₹64.4 Cr | +25.1% |
| EPS (diluted) | — | — | ₹42.30 | — | — | +0.0% |
| CFO | ₹20.0 Cr | ₹71.8 Cr | ₹2.3 Cr | ₹-32.5 Cr | ₹26.5 Cr | +7.3% |
| CapEx | ₹-10.4 Cr | ₹-3.6 Cr | ₹-12.3 Cr | ₹-31.5 Cr | ₹-15.8 Cr | — |
| FCF | ₹9.6 Cr | ₹68.1 Cr | ₹-10.0 Cr | ₹-63.9 Cr | ₹10.7 Cr | +2.6% |
| Total Assets | ₹404 Cr | ₹343 Cr | ₹647 Cr | ₹761 Cr | ₹842 Cr | +20.1% |
| Total Debt | ₹74.0 Cr | ₹50.5 Cr | ₹87.7 Cr | ₹91.0 Cr | ₹120 Cr | +12.8% |
| Shareholders' Equity | ₹164 Cr | ₹163 Cr | ₹376 Cr | ₹437 Cr | ₹499 Cr | +32.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRYSTAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GKWLIMITED GKWLIMITED | — | — | Pending | -0.7% | — |
KAPSTON KAPSTON SERVICES LIMITED | +15.0% | 58 | Near Fair Value | 20.1% | — |
 REPRO REPRO | — | — | Pending | -0.5% | — |
RADIANTCMS RADIANTCMS | — | — | Pending | 17.0% | — |
DJML DJML | — | — | Pending | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2025-09-02
₹1.50
Peak payout
₹1.50
Trailing yield
0.26%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of KRYSTAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRYSTAL →
Compare
Head-to-head with peers
Compare KRYSTAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRYSTALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.