DJ MEDIAPRINT & LOG LTD

DJML · General/Diversified · NSE

₹108

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DJML yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

20%

ROE

12.1%

Debt/Equity

0.44

WACC

11.1%

Market Cap

₹357.22 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.3%

Return on capital employed

EV / EBITDA

15.6×

Enterprise multiple

Debt / EBITDA

1.5×

Leverage vs earnings

Interest Coverage

4.1×

EBIT covers interest

Current Ratio

2.24×

Short-term liquidity

Asset Turnover

0.99×

Revenue per ₹ of assets

Revenue CAGR (3Y)

39.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DJML · last 5 annual periods

ROE

12.1%

min 10.5%max 15.0%

ROCE

20.3%

min 14.4%max 20.6%

Operating Margin

min max

Debt / Equity

0.44×

min 0.29×max 0.53×

PE

44.8×

min 44.8×max 44.8×

EV / EBITDA

19.5×

min 19.5×max 19.5×

Historical Financials

DJML · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹47.3 Cr₹50.6 Cr₹57.0 Cr₹82.1 Cr₹138 Cr+30.6%
EBITDA₹6.2 Cr₹8.3 Cr₹13.7 Cr₹17.7 Cr₹26.3 Cr+43.4%
EBIT₹5.9 Cr₹8.7 Cr+10.3%
PAT₹3.0 Cr₹3.3 Cr₹5.0 Cr₹6.7 Cr₹10.9 Cr+38.0%
EPS (diluted)₹3.07₹4.65+10.9%
CFO₹-9.3 Cr₹9.8 Cr₹11.2 Cr₹-13.3 Cr₹-23.5 Cr
CapEx₹-3.7 Cr₹-7.2 Cr₹-13.3 Cr₹-4.3 Cr₹-3.2 Cr
FCF₹-13.0 Cr₹2.6 Cr₹-2.1 Cr₹-17.6 Cr₹-26.7 Cr
Total Assets₹40.2 Cr₹47.0 Cr₹60.0 Cr₹114 Cr₹140 Cr+36.6%
Total Debt₹7.3 Cr₹12.3 Cr₹17.8 Cr₹22.2 Cr₹39.5 Cr+52.5%
Shareholders' Equity₹25.3 Cr₹28.6 Cr₹33.5 Cr₹63.8 Cr₹90.1 Cr+37.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DJML vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
APOLSINHOT

APOLSINHOT

Pending5.3%
RADIANTCMS

RADIANTCMS

Pending17.0%
REPRO

REPRO

Pending-0.5%
KRYSTAL

KRYSTAL INTEGRATED SER L

+50.7%40Data Limited13.7%
RUCHINFRA

RUCHI INFRASTRUCTURE LTD

-12.7%36Near Fair Value0.8%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.22/sh

Last payout

2025-07-16

₹0.10

Peak payout

₹0.10

Trailing yield

0.09%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DJMLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.