REPRO INDIA LIMITED
REPRO · General/Diversified · NSE
₹358
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for REPRO yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
26%
ROE
-0.5%
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹513.42 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.8%
Return on capital employed
EV / EBITDA
18.6×
Enterprise multiple
Debt / EBITDA
5.1×
Leverage vs earnings
Interest Coverage
0.8×
EBIT covers interest
Current Ratio
1.41×
Short-term liquidity
Asset Turnover
1.12×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.0%
3-year revenue growth
Revenue CAGR (5Y)
20.6%
5-year revenue growth
Ratio Trends
REPRO · last 8 annual periods
ROE
-0.5%
ROCE
7.8%
Operating Margin
—
Debt / Equity
0.26×
PE
101.1×
EV / EBITDA
12.2×
Historical Financials
REPRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹277 Cr | ₹403 Cr | ₹466 Cr | ₹466 Cr | ₹494 Cr | +15.6% |
| EBITDA | ₹13.4 Cr | ₹44.1 Cr | ₹53.9 Cr | ₹38.3 Cr | ₹21.6 Cr | +12.7% |
| EBIT | ₹-13.4 Cr | ₹19.4 Cr | ₹24.2 Cr | — | — | — |
| PAT | ₹-23.2 Cr | ₹8.7 Cr | ₹12.0 Cr | ₹-2.1 Cr | ₹-33.3 Cr | — |
| EPS (diluted) | ₹-18.74 | ₹6.84 | ₹8.66 | — | — | — |
| CFO | ₹24.8 Cr | ₹23.3 Cr | ₹27.2 Cr | ₹50.1 Cr | ₹3.3 Cr | -39.8% |
| CapEx | ₹-13.4 Cr | ₹-21.3 Cr | ₹-48.3 Cr | ₹-71.5 Cr | ₹-71.8 Cr | — |
| FCF | ₹11.4 Cr | ₹2.0 Cr | ₹-21.1 Cr | ₹-21.4 Cr | ₹-68.5 Cr | — |
| Total Assets | ₹429 Cr | ₹460 Cr | ₹498 Cr | ₹547 Cr | ₹626 Cr | +9.9% |
| Total Debt | ₹102 Cr | ₹96.2 Cr | ₹48.8 Cr | ₹98.9 Cr | ₹186 Cr | +16.0% |
| Shareholders' Equity | ₹269 Cr | ₹293 Cr | ₹384 Cr | ₹382 Cr | ₹350 Cr | +6.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
REPRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
RADIANTCMS RADIANTCMS | — | — | Pending | 17.0% | — |
KRYSTAL KRYSTAL | — | — | Pending | 12.9% | — |
DJML DJML | — | — | Pending | 12.1% | — |
APOLSINHOT APOLSINHOT | — | — | Pending | 6.7% | 23.6× |
GKWLIMITED GKWLIMITED | — | — | Pending | -0.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2016-07-28
₹3.00
Peak payout
₹3.00
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of REPRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for REPRO →
Compare
Head-to-head with peers
Compare REPRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse REPRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.