KSH INTERNATIONAL LIMITED
KSHINTL · General/Diversified · NSE
₹695
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KSHINTL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
24%
ROE
13.6%
Debt/Equity
0.40
WACC
11.1%
Market Cap
₹4,709 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.8%
Return on capital employed
EV / EBITDA
27.5×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
4.3×
EBIT covers interest
Current Ratio
1.48×
Short-term liquidity
Asset Turnover
4.17×
Revenue per ₹ of assets
Revenue CAGR (3Y)
47.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
KSHINTL · last 5 annual periods
ROE
13.6%
ROCE
18.8%
Operating Margin
—
Debt / Equity
0.40×
PE
—
EV / EBITDA
—
Historical Financials
KSHINTL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹804 Cr | ₹968 Cr | ₹1283 Cr | ₹1928 Cr | ₹3107 Cr | +40.2% |
| EBITDA | ₹55.2 Cr | ₹56.7 Cr | ₹78.5 Cr | ₹132 Cr | ₹212 Cr | +39.9% |
| EBIT | ₹49.2 Cr | ₹48.5 Cr | ₹67.5 Cr | ₹118 Cr | — | +24.3% |
| PAT | ₹27.6 Cr | ₹26.6 Cr | ₹37.4 Cr | ₹68.0 Cr | ₹110 Cr | +41.4% |
| EPS (diluted) | ₹4.07 | ₹3.93 | ₹5.51 | ₹10.03 | — | +25.3% |
| CFO | ₹-41.9 Cr | ₹62.1 Cr | ₹-17.2 Cr | ₹-9.5 Cr | ₹-65.0 Cr | — |
| CapEx | ₹-17.0 Cr | ₹-22.2 Cr | ₹-45.2 Cr | ₹-120 Cr | ₹-163 Cr | — |
| FCF | ₹-58.9 Cr | ₹39.9 Cr | ₹-62.5 Cr | ₹-130 Cr | ₹-228 Cr | — |
| Total Assets | ₹378 Cr | ₹359 Cr | ₹483 Cr | ₹745 Cr | ₹1323 Cr | +36.7% |
| Total Debt | ₹157 Cr | ₹129 Cr | ₹214 Cr | ₹366 Cr | ₹321 Cr | +19.6% |
| Shareholders' Equity | ₹167 Cr | ₹194 Cr | ₹231 Cr | ₹299 Cr | ₹808 Cr | +48.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KSHINTL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RAMRAT RAMRAT | — | — | Pending | 14.4% | — |
OSWALPUMPS OSWALPUMPS | — | — | Pending | 54.5% | — |
 BBL BBL | — | — | Pending | 5.9% | 19.5× |
HIRECT HIRECT | — | — | Pending | 21.6% | — |
 UNIVCABLES UNIVCABLES | — | — | Pending | 5.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KSHINTL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of KSHINTL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KSHINTL →
Compare
Head-to-head with peers
Compare KSHINTL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KSHINTLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.