UNIVERSAL CABLES LTD

UNIVCABLES · General/Diversified · NSE

₹1,012

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for UNIVCABLES yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

22%

ROE

5.0%

Debt/Equity

0.48

WACC

11.1%

Market Cap

₹3,511 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.1%

Return on capital employed

EV / EBITDA

17.6×

Enterprise multiple

Debt / EBITDA

4.6×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

1.60×

Short-term liquidity

Asset Turnover

0.88×

Revenue per ₹ of assets

Revenue CAGR (3Y)

11.4%

3-year revenue growth

Revenue CAGR (5Y)

18.7%

5-year revenue growth

Ratio Trends

UNIVCABLES · last 8 annual periods

ROE

5.0%

min 2.7%max 5.0%

ROCE

9.1%

min 2.5%max 9.1%

Operating Margin

min max

Debt / Equity

0.48×

min 0.28×max 0.48×

PE

30.3×

min 6.4×max 30.3×

EV / EBITDA

6.4×

min 6.4×max 6.4×

Historical Financials

UNIVCABLES · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1798 Cr₹2185 Cr₹2002 Cr₹2408 Cr₹3023 Cr+13.9%
EBITDA₹187 Cr₹260 Cr₹251 Cr₹249 Cr₹371 Cr+18.7%
EBIT₹118 Cr₹181 Cr₹162 Cr+8.2%
PAT₹74.9 Cr₹118 Cr₹108 Cr₹89.4 Cr₹163 Cr+21.5%
EPS (diluted)₹21.60₹34.05₹31.19+9.6%
CFO₹-12.2 Cr₹143 Cr₹33.1 Cr₹176 Cr₹63.5 Cr
CapEx₹-20.4 Cr₹-27.8 Cr₹-60.8 Cr₹-163 Cr₹-270 Cr
FCF₹-32.6 Cr₹115 Cr₹-27.7 Cr₹12.6 Cr₹-206 Cr
Total Assets₹2758 Cr₹2810 Cr₹3320 Cr₹3419 Cr₹4323 Cr+11.9%
Total Debt₹694 Cr₹657 Cr₹771 Cr₹849 Cr₹1177 Cr+14.1%
Shareholders' Equity₹1295 Cr₹1497 Cr₹1775 Cr₹1772 Cr₹1891 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

UNIVCABLES vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MARSONS

MARSONS

Pending21.3%
MARINE

MARINE

Pending9.5%
HIRECT

HIRECT

Pending21.6%
BBL

BBL

Pending5.9%19.5×
RAMRAT

RAMRAT

Pending14.4%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹12.50/sh

Last payout

2025-09-04

₹4.00

Peak payout

₹4.00

Trailing yield

0.40%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse UNIVCABLESNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.