UNIVERSAL CABLES LTD
UNIVCABLES · General/Diversified · NSE
₹1,012
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for UNIVCABLES yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
22%
ROE
5.0%
Debt/Equity
0.48
WACC
11.1%
Market Cap
₹3,511 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.1%
Return on capital employed
EV / EBITDA
17.6×
Enterprise multiple
Debt / EBITDA
4.6×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
1.60×
Short-term liquidity
Asset Turnover
0.88×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.4%
3-year revenue growth
Revenue CAGR (5Y)
18.7%
5-year revenue growth
Ratio Trends
UNIVCABLES · last 8 annual periods
ROE
5.0%
ROCE
9.1%
Operating Margin
—
Debt / Equity
0.48×
PE
30.3×
EV / EBITDA
6.4×
Historical Financials
UNIVCABLES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1798 Cr | ₹2185 Cr | ₹2002 Cr | ₹2408 Cr | ₹3023 Cr | +13.9% |
| EBITDA | ₹187 Cr | ₹260 Cr | ₹251 Cr | ₹249 Cr | ₹371 Cr | +18.7% |
| EBIT | ₹118 Cr | ₹181 Cr | ₹162 Cr | — | — | +8.2% |
| PAT | ₹74.9 Cr | ₹118 Cr | ₹108 Cr | ₹89.4 Cr | ₹163 Cr | +21.5% |
| EPS (diluted) | ₹21.60 | ₹34.05 | ₹31.19 | — | — | +9.6% |
| CFO | ₹-12.2 Cr | ₹143 Cr | ₹33.1 Cr | ₹176 Cr | ₹63.5 Cr | — |
| CapEx | ₹-20.4 Cr | ₹-27.8 Cr | ₹-60.8 Cr | ₹-163 Cr | ₹-270 Cr | — |
| FCF | ₹-32.6 Cr | ₹115 Cr | ₹-27.7 Cr | ₹12.6 Cr | ₹-206 Cr | — |
| Total Assets | ₹2758 Cr | ₹2810 Cr | ₹3320 Cr | ₹3419 Cr | ₹4323 Cr | +11.9% |
| Total Debt | ₹694 Cr | ₹657 Cr | ₹771 Cr | ₹849 Cr | ₹1177 Cr | +14.1% |
| Shareholders' Equity | ₹1295 Cr | ₹1497 Cr | ₹1775 Cr | ₹1772 Cr | ₹1891 Cr | +9.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UNIVCABLES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MARSONS MARSONS | — | — | Pending | 21.3% | — |
MARINE MARINE | — | — | Pending | 9.5% | — |
HIRECT HIRECT | — | — | Pending | 21.6% | — |
BBL BBL | — | — | Pending | 5.9% | 19.5× |
RAMRAT RAMRAT | — | — | Pending | 14.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
8 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹12.50/sh
Last payout
2025-09-04
₹4.00
Peak payout
₹4.00
Trailing yield
0.40%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of UNIVCABLES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UNIVCABLES →
Compare
Head-to-head with peers
Compare UNIVCABLES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UNIVCABLESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.