KUANTUM PAPERS LIMITED

KUANTUM · General/Diversified · NSE

₹80

Current Market Price

Data Limited

Fair Value (DCF)

₹137

Margin of Safety

+71.5%

Updated 5h ago

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

23%

ROE

Debt/Equity

0.56

WACC

11.1%

Market Cap

₹698 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.8%

Return on capital employed

EV / EBITDA

8.3×

Enterprise multiple

Debt / EBITDA

4.0×

Leverage vs earnings

Interest Coverage

5.1×

EBIT covers interest

Current Ratio

0.83×

Short-term liquidity

Asset Turnover

0.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

10.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹79.98

Bear case

₹68.68

MoS -16.5%

Base case

₹137.17

MoS +41.7%

Bull case

₹198.14

MoS +59.6%

Ratio Trends

KUANTUM · last 6 annual periods

ROE

9.5%

min 3.0%max 9.5%

ROCE

13.2%

min 4.1%max 13.2%

Operating Margin

min max

Debt / Equity

0.54×

min 0.15×max 0.54×

PE

16.3×

min 16.3×max 52.3×

EV / EBITDA

3.8×

min 3.8×max 3.8×

Historical Financials

KUANTUM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹404 Cr₹830 Cr₹344 Cr₹299 Cr₹1100 Cr+28.5%
EBITDA₹120 Cr₹315 Cr₹335 Cr₹247 Cr+19.8%
EBIT₹-4.1 Cr₹76.6 Cr₹103 Cr₹54.4 Cr
PAT₹-12.7 Cr₹13.4 Cr₹65.1 Cr₹33.9 Cr₹115 Cr
EPS (diluted)₹-1.46₹1.54₹7.45₹3.88
CFO₹79.6 Cr₹48.3 Cr₹375 Cr₹298 Cr₹177 Cr+22.1%
CapEx₹-313 Cr
FCF₹-136 Cr
Total Assets₹1676 Cr₹1689 Cr₹1888 Cr₹2113 Cr+6.0%
Total Debt₹145 Cr₹205 Cr₹654 Cr+45.7%
Shareholders' Equity₹967 Cr₹1124 Cr₹1213 Cr+5.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KUANTUM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NRAIL

NRAIL

Pending2.3%
SATIA

SATIA

Pending11.3%
PDMJEPAPER

PUDUMJEE PAPER PRO. LTD

+119.1%72Undervalued16.4%
TNPL

TNPL

Pending0.2%
EMAMIPAP

EMAMIPAP

Pending3.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for KUANTUM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KUANTUMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.