KUANTUM PAPERS LIMITED

KUANTUM · General/Diversified · NSE

₹80

Current Market Price

Near Fair Value

Fair Value (DCF)

₹95

Discount to FV

+19.4%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

24/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

22%

ROE

9.5%

Debt/Equity

0.54

WACC

11.1%

Market Cap

₹697.15 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.2%

Return on capital employed

EV / EBITDA

8.3×

Enterprise multiple

Debt / EBITDA

5.3×

Leverage vs earnings

Interest Coverage

5.1×

EBIT covers interest

Current Ratio

0.83×

Short-term liquidity

Asset Turnover

0.51×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-5.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹79.89

Bear case

Discount -72.3%

Base case

Discount +16.2%

Bull case

Discount +51.3%

Ratio Trends

KUANTUM · last 6 annual periods

ROE

9.5%

min 1.6%max 16.4%

ROCE

13.2%

min 4.8%max 18.5%

Operating Margin

min max

Debt / Equity

0.54×

min 0.46×max 0.92×

PE

7.8×

min 7.8×max 52.3×

EV / EBITDA

5.0×

min 5.0×max 12.2×

Historical Financials

KUANTUM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹404 Cr₹826 Cr₹1302 Cr₹1206 Cr₹1100 Cr+28.5%
EBITDA₹120 Cr₹315 Cr₹335 Cr₹247 Cr+19.8%
EBIT₹-4.1 Cr₹76.6 Cr₹274 Cr₹290 Cr
PAT₹-12.7 Cr₹13.4 Cr₹136 Cr₹184 Cr₹115 Cr
EPS (diluted)₹-1.46₹1.54₹15.60₹21.07
CFO₹79.6 Cr₹48.3 Cr₹375 Cr₹298 Cr₹177 Cr+22.1%
CapEx₹-42.8 Cr₹-65.4 Cr₹-176 Cr₹-313 Cr
FCF₹5.5 Cr₹310 Cr₹122 Cr₹-136 Cr
Total Assets₹1676 Cr₹1689 Cr₹1888 Cr₹2113 Cr+6.0%
Total Debt₹762 Cr₹513 Cr₹513 Cr₹654 Cr-3.8%
Shareholders' Equity₹830 Cr₹967 Cr₹1124 Cr₹1213 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KUANTUM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NRAIL

NRAIL

Pending5.4%
SATIA

SATIA

Pending11.3%
PDMJEPAPER

PDMJEPAPER

Pending16.4%
TNPL

TNPL

Pending0.2%
EMAMIPAP

EMAMIPAP

Pending3.8%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹9.00/sh

Last payout

2025-08-22

₹3.00

Peak payout

₹3.00

Trailing yield

3.76%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. KUANTUM PAPERS LIMITED (KUANTUM.NS) trades at 79.89 vs a model fair value of 95.35, a gap of 19.4%. Piotroski F-score: 3/9. Moat label: N...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KUANTUMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.