SATIA INDUSTRIES LIMITED

SATIA · General/Diversified · NSE

₹59

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SATIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

27%

ROE

11.3%

Debt/Equity

0.23

WACC

11.1%

Market Cap

₹590.00 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.2%

Return on capital employed

EV / EBITDA

4.6×

Enterprise multiple

Debt / EBITDA

1.6×

Leverage vs earnings

Interest Coverage

5.5×

EBIT covers interest

Current Ratio

2.16×

Short-term liquidity

Asset Turnover

1.00×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-8.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SATIA · last 4 annual periods

ROE

11.3%

min 11.3%max 26.2%

ROCE

22.2%

min 21.1%max 36.3%

Operating Margin

min max

Debt / Equity

0.23×

min 0.23×max 0.81×

PE

5.5×

min 5.5×max 10.2×

EV / EBITDA

3.5×

min 3.5×max 7.0×

Historical Financials

SATIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹891 Cr₹1884 Cr₹1721 Cr₹1512 Cr₹1452 Cr+13.0%
EBITDA₹209 Cr₹424 Cr₹433 Cr₹289 Cr₹192 Cr-2.0%
EBIT₹143 Cr₹219 Cr₹283 Cr+18.5%
PAT₹101 Cr₹192 Cr₹211 Cr₹119 Cr₹40.9 Cr-20.2%
EPS (diluted)₹10.07₹19.22₹21.12+20.3%
CFO₹160 Cr₹282 Cr₹363 Cr₹285 Cr₹233 Cr+10.0%
CapEx₹-219 Cr₹-203 Cr₹-180 Cr₹-136 Cr₹-213 Cr
FCF₹-59.4 Cr₹79.1 Cr₹182 Cr₹149 Cr₹20.0 Cr
Total Assets₹1237 Cr₹1375 Cr₹1404 Cr₹1445 Cr₹1558 Cr+5.9%
Total Debt₹443 Cr₹436 Cr₹319 Cr₹244 Cr₹313 Cr-8.3%
Shareholders' Equity₹545 Cr₹733 Cr₹932 Cr₹1049 Cr₹1088 Cr+18.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SATIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KUANTUM

KUANTUM

Pending9.5%
NRAIL

NRAIL

Pending5.4%
PDMJEPAPER

PDMJEPAPER

Pending16.4%
TNPL

TNPL

Pending0.2%
EMAMIPAP

EMAMIPAP

Pending3.8%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.10/sh

Last payout

2025-09-23

₹0.20

Peak payout

₹1.00

Trailing yield

0.34%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SATIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.