PUDUMJEE PAPER PRO. LTD
PDMJEPAPER · General/Diversified · NSE
₹86
Current Market Price
Fair Value (DCF)
₹189
Margin of Safety
+119.1%
Updated 2d ago
YieldIQ Score
67/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
63%
ROE
—
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹818 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
6.4×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
67.0×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
13.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹86.12
Bear case
₹102.93
MoS +16.3%
Base case
₹188.68
MoS +54.4%
Bull case
₹212.79
MoS +59.5%
Ratio Trends
PDMJEPAPER · last 9 annual periods
ROE
16.4%
ROCE
24.2%
Operating Margin
—
Debt / Equity
0.02×
PE
32.6×
EV / EBITDA
3.7×
Historical Financials
PDMJEPAPER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹437 Cr | ₹555 Cr | ₹183 Cr | ₹205 Cr | ₹806 Cr | +16.5% |
| EBITDA | — | ₹74.3 Cr | ₹93.2 Cr | ₹148 Cr | ₹144 Cr | +18.0% |
| EBIT | ₹41.1 Cr | ₹50.9 Cr | ₹14.9 Cr | ₹50.7 Cr | — | +5.4% |
| PAT | ₹30.0 Cr | ₹34.5 Cr | ₹10.8 Cr | ₹37.4 Cr | ₹95.8 Cr | +33.6% |
| EPS (diluted) | ₹3.16 | ₹3.64 | ₹1.13 | ₹3.94 | — | +5.7% |
| CFO | ₹85.9 Cr | ₹17.4 Cr | ₹16.4 Cr | ₹133 Cr | ₹82.4 Cr | -1.1% |
| CapEx | — | — | — | — | ₹-25.9 Cr | — |
| FCF | — | — | — | — | ₹56.4 Cr | +0.0% |
| Total Assets | — | ₹597 Cr | ₹626 Cr | ₹715 Cr | ₹763 Cr | +6.3% |
| Total Debt | — | — | ₹7.5 Cr | ₹11.7 Cr | ₹12.1 Cr | +12.6% |
| Shareholders' Equity | — | — | ₹397 Cr | ₹492 Cr | ₹583 Cr | +10.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PDMJEPAPER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NRAIL N R AGARWAL INDS LTD | -49.0% | 25 | Overvalued | 2.3% | — |
| TNPL TNPL | — | — | Pending | 0.2% | — |
| KUANTUM KUANTUM PAPERS LIMITED | +71.5% | 50 | Data Limited | 9.5% | — |
| SATIA SATIA | — | — | Pending | 11.3% | — |
| EMAMIPAP EMAMIPAP | — | — | Pending | 3.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PDMJEPAPER in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PDMJEPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PDMJEPAPER →
Compare
Head-to-head with peers
Compare PDMJEPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PDMJEPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.