PUDUMJEE PAPER PRO. LTD
PDMJEPAPER · General/Diversified · NSE
₹80
Current Market Price
Fair Value (DCF)
₹141
Discount to FV
+76.8%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
62%
ROE
16.4%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹754.85 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.2%
Return on capital employed
EV / EBITDA
4.9×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
67.0×
EBIT covers interest
Current Ratio
4.66×
Short-term liquidity
Asset Turnover
1.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹79.5
Bear case
Discount +6.4%
Base case
Discount +43.4%
Bull case
Discount +55.3%
Ratio Trends
PDMJEPAPER · last 9 annual periods
ROE
16.4%
ROCE
24.2%
Operating Margin
—
Debt / Equity
0.02×
PE
32.6×
EV / EBITDA
3.7×
Historical Financials
PDMJEPAPER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹553 Cr | ₹756 Cr | ₹782 Cr | ₹809 Cr | ₹808 Cr | +9.9% |
| EBITDA | ₹74.3 Cr | ₹93.2 Cr | ₹148 Cr | ₹145 Cr | ₹145 Cr | +18.2% |
| EBIT | ₹50.9 Cr | ₹83.5 Cr | ₹137 Cr | — | — | +28.0% |
| PAT | ₹34.5 Cr | ₹59.4 Cr | ₹98.1 Cr | ₹95.8 Cr | ₹93.6 Cr | +28.3% |
| EPS (diluted) | ₹3.64 | ₹6.26 | ₹10.34 | — | — | +29.8% |
| CFO | ₹17.1 Cr | ₹31.0 Cr | ₹133 Cr | ₹82.4 Cr | ₹121 Cr | +63.2% |
| CapEx | ₹-70.9 Cr | ₹-7.1 Cr | ₹-7.3 Cr | ₹-25.9 Cr | ₹-113 Cr | — |
| FCF | ₹-53.8 Cr | ₹23.9 Cr | ₹125 Cr | ₹56.5 Cr | ₹8.0 Cr | — |
| Total Assets | ₹597 Cr | ₹626 Cr | ₹715 Cr | ₹763 Cr | ₹920 Cr | +11.4% |
| Total Debt | ₹76.5 Cr | ₹54.4 Cr | ₹19.5 Cr | ₹12.1 Cr | ₹42.5 Cr | -13.7% |
| Shareholders' Equity | ₹343 Cr | ₹397 Cr | ₹492 Cr | ₹583 Cr | ₹669 Cr | +18.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PDMJEPAPER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
NRAIL NRAIL | — | — | Pending | 5.4% | — |
 TNPL TNPL | — | — | Pending | 0.2% | — |
KUANTUM KUANTUM PAPERS LIMITED | +19.4% | 24 | Near Fair Value | 9.5% | — |
SATIA SATIA | — | — | Pending | 11.3% | — |
EMAMIPAP EMAMIPAP | — | — | Pending | 3.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.50/sh
Last payout
2025-08-21
₹0.60
Peak payout
₹0.60
Trailing yield
0.75%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. The stock has a fair value of 140.54, current price of 79.50, and MoS of 76.8%. ROCE is 19.4% and ROE is 14.9%.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PDMJEPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PDMJEPAPER →
Compare
Head-to-head with peers
Compare PDMJEPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PDMJEPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.