LATENT VIEW ANALYTICS LTD

LATENTVIEW · General/Diversified · NSE

₹304

Current Market Price

Above Fair Value

Fair Value (DCF)

₹252

Discount to FV

-17.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

57%

ROE

11.3%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹6,293 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.4%

Return on capital employed

EV / EBITDA

19.8×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

37.1×

EBIT covers interest

Current Ratio

6.64×

Short-term liquidity

Asset Turnover

0.59×

Revenue per ₹ of assets

Revenue CAGR (3Y)

25.3%

3-year revenue growth

Revenue CAGR (5Y)

29.6%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹304.1

Bear case

Margin of Safety

Implied upside -120.3%

Base case

Margin of Safety -26.0%

Implied upside -20.7%

Bull case

Margin of Safety -0.5%

Implied upside -0.5%

Ratio Trends

LATENTVIEW · last 5 annual periods

ROE

11.3%

min 11.3%max 12.9%

ROCE

17.4%

min 14.3%max 17.4%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.03×

PE

42.7×

min 42.7×max 67.5×

EV / EBITDA

33.0×

min 33.0×max 51.8×

Historical Financials

LATENTVIEW · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹408 Cr₹539 Cr₹641 Cr₹848 Cr₹1060 Cr+27.0%
EBITDA₹165 Cr₹200 Cr₹209 Cr₹265 Cr₹312 Cr+17.3%
EBIT₹157 Cr₹192 Cr₹200 Cr+6.2%
PAT₹130 Cr₹155 Cr₹159 Cr₹174 Cr₹198 Cr+11.2%
EPS (diluted)₹6.84₹7.63₹7.68+2.9%
CFO₹87.4 Cr₹97.4 Cr₹115 Cr₹130 Cr₹165 Cr+17.1%
CapEx₹-6.5 Cr₹-3.2 Cr₹-4.6 Cr₹-16.2 Cr₹-22.5 Cr
FCF₹80.9 Cr₹94.2 Cr₹111 Cr₹114 Cr₹142 Cr+15.1%
Total Assets₹1100 Cr₹1263 Cr₹1456 Cr₹1789 Cr₹2094 Cr+17.5%
Total Debt₹26.0 Cr₹21.5 Cr₹24.0 Cr₹28.8 Cr₹33.2 Cr+6.3%
Shareholders' Equity₹1026 Cr₹1207 Cr₹1374 Cr₹1500 Cr₹1755 Cr+14.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LATENTVIEW vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PRAJIND

PRAJIND

Pending15.8%
PARAS

PARAS

Pending9.9%
WELENT

WELENT

Pending11.9%
SHREEJISPG

SHREEJISPG

Pending41.2%
HNDFDS

HNDFDS

Pending12.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for LATENTVIEW in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. LATENT VIEW ANALYTICS LTD (LATENTVIEW.NS) trades at 304.10 vs a model fair value of 252.04, a gap of -17.1%. Piotroski F-score: 6/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LATENTVIEWNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.