LUX INDUSTRIES LIMITED
LUXIND · General/Diversified · NSE
₹1,390
Current Market Price
Fair Value (DCF)
₹1,030
Discount to FV
-25.9%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
2/9
Economic Moat
Narrow
Confidence
42%
ROE
5.7%
Debt/Equity
0.34
WACC
11.1%
Market Cap
₹4,178 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.4%
Return on capital employed
EV / EBITDA
14.7×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
12.2×
EBIT covers interest
Current Ratio
2.69×
Short-term liquidity
Asset Turnover
1.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,389.5
Bear case
Discount -135.0%
Base case
Discount -34.9%
Bull case
Discount -4.3%
Ratio Trends
LUXIND · last 10 annual periods
ROE
5.7%
ROCE
8.4%
Operating Margin
—
Debt / Equity
0.34×
PE
23.9×
EV / EBITDA
14.7×
Historical Financials
LUXIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2283 Cr | ₹2364 Cr | ₹2314 Cr | ₹2570 Cr | ₹2915 Cr | +6.3% |
| EBITDA | ₹489 Cr | ₹232 Cr | ₹213 Cr | ₹266 Cr | ₹205 Cr | -19.5% |
| EBIT | ₹472 Cr | ₹213 Cr | ₹193 Cr | — | — | -20.1% |
| PAT | ₹340 Cr | ₹142 Cr | ₹130 Cr | ₹165 Cr | ₹104 Cr | -25.6% |
| EPS (diluted) | ₹112.95 | ₹47.23 | ₹43.07 | — | — | -21.4% |
| CFO | ₹-228 Cr | ₹181 Cr | ₹240 Cr | ₹-80.5 Cr | ₹-149 Cr | — |
| CapEx | ₹-74.3 Cr | ₹-84.3 Cr | ₹-31.6 Cr | ₹-36.8 Cr | ₹-55.2 Cr | — |
| FCF | ₹-303 Cr | ₹96.5 Cr | ₹208 Cr | ₹-117 Cr | ₹-204 Cr | — |
| Total Assets | ₹2012 Cr | ₹2119 Cr | ₹2189 Cr | ₹2564 Cr | ₹3089 Cr | +11.3% |
| Total Debt | ₹348 Cr | ₹266 Cr | ₹209 Cr | ₹315 Cr | ₹618 Cr | +15.5% |
| Shareholders' Equity | ₹1310 Cr | ₹1452 Cr | ₹1567 Cr | ₹1730 Cr | ₹1834 Cr | +8.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LUXIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RAYMONDLSL RAYMONDLSL | — | — | Pending | 0.4% | — |
 KITEX KITEX | — | — | Pending | 13.4% | — |
 KKCL KKCL | — | — | Pending | 15.1% | 18.1× |
 CANTABIL CANTABIL | — | — | Pending | 20.0% | — |
SPAL SPAL | — | — | Pending | 11.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹21.00/sh
Last payout
2025-09-15
₹2.00
Peak payout
₹12.00
Trailing yield
0.14%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. LUX INDUSTRIES LIMITED (LUXIND.NS) trades at 1389.50 vs a model fair value of 1030.12, a gap of -25.9%. Piotroski F-score: 2/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LUXIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LUXIND →
Compare
Head-to-head with peers
Compare LUXIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LUXINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.