LUX INDUSTRIES LIMITED
LUXIND · General/Diversified · NSE
₹1,747
Current Market Price
Fair Value (DCF)
₹808
Margin of Safety
-53.7%
Updated 12h ago
YieldIQ Score
35/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
60%
ROE
—
Debt/Equity
0.33
WACC
11.1%
Market Cap
₹5,254 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.7%
Return on capital employed
EV / EBITDA
30.5×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
12.2×
EBIT covers interest
Current Ratio
2.69×
Short-term liquidity
Asset Turnover
1.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,747.05
Bear case
₹471.09
MoS -270.9%
Base case
₹808.29
MoS -116.1%
Bull case
₹1,050.81
MoS -66.3%
Ratio Trends
LUXIND · last 9 annual periods
ROE
9.6%
ROCE
13.0%
Operating Margin
—
Debt / Equity
0.18×
PE
117.0×
EV / EBITDA
15.9×
Historical Financials
LUXIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1953 Cr | ₹2296 Cr | ₹715 Cr | ₹708 Cr | ₹2570 Cr | +7.1% |
| EBITDA | — | ₹489 Cr | ₹232 Cr | ₹213 Cr | ₹264 Cr | -14.3% |
| EBIT | ₹375 Cr | ₹472 Cr | ₹46.7 Cr | ₹80.9 Cr | — | -31.8% |
| PAT | ₹269 Cr | ₹338 Cr | ₹29.8 Cr | ₹56.0 Cr | ₹165 Cr | -11.5% |
| EPS (diluted) | ₹90.25 | ₹112.95 | ₹10.38 | ₹18.61 | — | -32.6% |
| CFO | ₹389 Cr | ₹-228 Cr | ₹181 Cr | ₹244 Cr | ₹-80.5 Cr | — |
| CapEx | — | — | — | — | ₹-36.8 Cr | — |
| FCF | — | — | — | — | ₹-117 Cr | — |
| Total Assets | — | ₹2012 Cr | ₹2119 Cr | ₹2170 Cr | ₹2564 Cr | +6.2% |
| Total Debt | — | — | ₹214 Cr | ₹147 Cr | ₹315 Cr | +10.1% |
| Shareholders' Equity | — | — | ₹1452 Cr | ₹1582 Cr | ₹1715 Cr | +4.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LUXIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RAYMONDLSL RAYMONDLSL | — | — | Pending | 0.4% | — |
| KITEX KITEX | — | — | Pending | 11.5% | — |
| KKCL KKCL | — | — | Pending | 14.6% | — |
| CANTABIL CANTABIL | — | — | Pending | 19.0% | — |
| SPAL SPAL | — | — | Pending | 11.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for LUXIND in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. LUXIND.NS has a current price of 1747.05 and a fair value of 808.29, with a return on capital employed of 13.7% and debt-to-equity ratio ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LUXIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LUXIND →
Compare
Head-to-head with peers
Compare LUXIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LUXINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.