Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: MAHSCOOTER· We're continuously improving data quality. Contact support if this persists.

MAHARASHTRA SCOOTERS LTD

MAHSCOOTER · General/Diversified · NSE

₹12,613

Current Market Price

High Risk

Fair Value (DCF)

₹3,231

Margin of Safety

-74.4%

Updated just now

DCF Sensitivity →

YieldIQ Score

45/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

62%

ROE

1.1%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹0.14 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

50.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

7.23×

Short-term liquidity

Asset Turnover

0.01×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹12,613

Bear case

₹1,214.67

MoS -938.4%

Base case

₹3,231.22

MoS -290.3%

Bull case

₹3,392.78

MoS -271.8%

Ratio Trends

MAHSCOOTER · last 7 annual periods

ROE

0.7%

min 0.6%max 1.0%

ROCE

0.6%

min 0.6%max 1.0%

Operating Margin

min max

Debt / Equity

min max

PE

24.8×

min 24.8×max 29.5×

EV / EBITDA

min max

Historical Financials

MAHSCOOTER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20202022202320242025CAGR
Revenue₹15.4 Cr₹17.2 Cr₹924.0K Cr₹518.0K Cr₹183 Cr+85.7%
EBITDA₹174 Cr₹194 Cr₹204 Cr₹172 Cr-0.3%
EBIT
PAT₹180 Cr₹143 Cr₹82.0K Cr₹10.0K Cr₹214 Cr+4.5%
EPS (diluted)₹157.45₹124.87₹0.72₹0.10-84.1%
CFO₹-38.2 Cr₹20877.0K Cr₹20602.0K Cr₹159 Cr
CapEx
FCF
Total Assets₹24.7K Cr₹20.4K Cr₹29.4K Cr₹34.6K Cr+8.8%
Total Debt₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹1904281.0K Cr₹2701673.0K Cr₹30.9K Cr-93.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MAHSCOOTER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UTIAMC

UTIAMC

Pending14.2%
PRUDENT

PRUDENT

Pending29.3%
TSFINV

TSFINV

Pending7.4%
CRAMC

CRAMC

Pending
PILANIINVS

PILANIINVS

Pending0.6%

Click a ticker to view its fair-value analysis.

Dividend History

13 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹790.00/sh

Last payout

2025-09-22

₹160.00

Peak payout

₹160.00

Trailing yield

1.74%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MAHSCOOTERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.