STAR PAPER MILLS LTD
STARPAPER · General/Diversified · NSE
₹144
Current Market Price
Fair Value (DCF)
₹413
Margin of Safety
+187.6%
Updated 2d ago
YieldIQ Score
60/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
57%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹223 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.1%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
56.7×
EBIT covers interest
Current Ratio
6.91×
Short-term liquidity
Asset Turnover
0.52×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹143.62
Bear case
₹252.97
MoS +43.2%
Base case
₹412.98
MoS +65.2%
Bull case
₹515.18
MoS +72.1%
Ratio Trends
STARPAPER · last 4 annual periods
ROE
6.0%
ROCE
8.9%
Operating Margin
—
Debt / Equity
0.01×
PE
3.5×
EV / EBITDA
2.5×
Historical Financials
STARPAPER · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹325 Cr | ₹483 Cr | ₹444 Cr | ₹436 Cr | +10.3% |
| EBITDA | ₹50.0 Cr | ₹89.2 Cr | ₹87.2 Cr | ₹60.8 Cr | +6.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹36.6 Cr | ₹65.7 Cr | ₹64.0 Cr | ₹41.1 Cr | +3.9% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹18.7 Cr | ₹46.8 Cr | ₹25.8 Cr | ₹14.8 Cr | -7.4% |
| CapEx | ₹-2.3 Cr | ₹-4.7 Cr | ₹-11.2 Cr | ₹-3.8 Cr | — |
| FCF | ₹16.3 Cr | ₹42.0 Cr | ₹14.6 Cr | ₹11.1 Cr | -12.2% |
| Total Assets | ₹672 Cr | ₹728 Cr | ₹790 Cr | ₹823 Cr | +7.0% |
| Total Debt | ₹0.7 Cr | ₹0.1 Cr | ₹5.0 Cr | ₹4.7 Cr | +90.8% |
| Shareholders' Equity | ₹535 Cr | ₹594 Cr | ₹647 Cr | ₹681 Cr | +8.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STARPAPER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHREYANIND SHREYANIND | — | — | Pending | 11.9% | — |
| RUCHIRA RUCHIRA | — | — | Pending | 14.4% | — |
| MAGNUM MAGNUM | — | — | Pending | 1.4% | — |
| GENUSPAPER GENUSPAPER | — | — | Pending | 0.6% | — |
| ORIENTPPR ORIENTPPR | — | — | Pending | -3.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STARPAPER in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STARPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STARPAPER →
Compare
Head-to-head with peers
Compare STARPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STARPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.