STAR PAPER MILLS LTD
STARPAPER · General/Diversified · NSE
₹135
Current Market Price
Fair Value (DCF)
₹229
Discount to FV
+70.0%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
36%
ROE
6.0%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹210.09 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.9%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
56.7×
EBIT covers interest
Current Ratio
6.91×
Short-term liquidity
Asset Turnover
0.50×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-5.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹134.6
Bear case
Discount +13.8%
Base case
Discount +41.2%
Bull case
Discount +58.3%
Ratio Trends
STARPAPER · last 4 annual periods
ROE
6.0%
ROCE
8.9%
Operating Margin
—
Debt / Equity
0.01×
PE
3.5×
EV / EBITDA
2.5×
Historical Financials
STARPAPER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹233 Cr | ₹325 Cr | ₹483 Cr | ₹437 Cr | ₹432 Cr | +16.6% |
| EBITDA | — | ₹50.0 Cr | ₹89.2 Cr | ₹87.2 Cr | ₹60.8 Cr | +5.0% |
| EBIT | ₹25.5 Cr | ₹44.7 Cr | ₹83.9 Cr | ₹81.7 Cr | — | +33.9% |
| PAT | ₹17.5 Cr | ₹36.6 Cr | ₹65.7 Cr | ₹64.0 Cr | ₹41.1 Cr | +23.8% |
| EPS (diluted) | ₹11.22 | ₹23.48 | ₹42.08 | ₹41.01 | — | +38.3% |
| CFO | ₹28.5 Cr | ₹18.7 Cr | ₹46.8 Cr | ₹25.8 Cr | ₹14.8 Cr | -15.1% |
| CapEx | — | ₹-2.3 Cr | ₹-4.7 Cr | ₹-11.2 Cr | ₹-3.8 Cr | — |
| FCF | — | ₹16.3 Cr | ₹42.0 Cr | ₹14.6 Cr | ₹11.1 Cr | -9.3% |
| Total Assets | — | ₹672 Cr | ₹728 Cr | ₹790 Cr | ₹823 Cr | +5.2% |
| Total Debt | — | ₹0.7 Cr | ₹0.1 Cr | ₹5.0 Cr | ₹4.7 Cr | +62.3% |
| Shareholders' Equity | — | ₹535 Cr | ₹594 Cr | ₹647 Cr | ₹681 Cr | +6.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STARPAPER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SHREYANIND SHREYANIND | — | — | Pending | 11.9% | — |
RUCHIRA RUCHIRA | — | — | Pending | 14.4% | — |
MAGNUM MAGNUM | — | — | Pending | 1.4% | — |
GENUSPAPER GENUSPAPER | — | — | Pending | 0.6% | — |
ORIENTPPR ORIENTPPR | — | — | Pending | -3.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹18.50/sh
Last payout
2025-09-18
₹3.50
Peak payout
₹5.00
Trailing yield
2.60%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. STAR PAPER MILLS LTD (STARPAPER.NS) trades at 134.60 vs a model fair value of 228.82, a gap of 70.0%. Piotroski F-score: 5/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STARPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STARPAPER →
Compare
Head-to-head with peers
Compare STARPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STARPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.