STAR PAPER MILLS LTD

STARPAPER · General/Diversified · NSE

₹135

Current Market Price

Below Fair Value

Fair Value (DCF)

₹229

Discount to FV

+70.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

37/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

36%

ROE

6.0%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹210.09 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.9%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

56.7×

EBIT covers interest

Current Ratio

6.91×

Short-term liquidity

Asset Turnover

0.50×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-5.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹134.6

Bear case

Discount +13.8%

Base case

Discount +41.2%

Bull case

Discount +58.3%

Ratio Trends

STARPAPER · last 4 annual periods

ROE

6.0%

min 6.0%max 11.0%

ROCE

8.9%

min 8.9%max 15.0%

Operating Margin

min max

Debt / Equity

0.01×

min 0.00×max 0.01×

PE

3.5×

min 3.5×max 6.7×

EV / EBITDA

2.5×

min 2.5×max 4.9×

Historical Financials

STARPAPER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹233 Cr₹325 Cr₹483 Cr₹437 Cr₹432 Cr+16.6%
EBITDA₹50.0 Cr₹89.2 Cr₹87.2 Cr₹60.8 Cr+5.0%
EBIT₹25.5 Cr₹44.7 Cr₹83.9 Cr₹81.7 Cr+33.9%
PAT₹17.5 Cr₹36.6 Cr₹65.7 Cr₹64.0 Cr₹41.1 Cr+23.8%
EPS (diluted)₹11.22₹23.48₹42.08₹41.01+38.3%
CFO₹28.5 Cr₹18.7 Cr₹46.8 Cr₹25.8 Cr₹14.8 Cr-15.1%
CapEx₹-2.3 Cr₹-4.7 Cr₹-11.2 Cr₹-3.8 Cr
FCF₹16.3 Cr₹42.0 Cr₹14.6 Cr₹11.1 Cr-9.3%
Total Assets₹672 Cr₹728 Cr₹790 Cr₹823 Cr+5.2%
Total Debt₹0.7 Cr₹0.1 Cr₹5.0 Cr₹4.7 Cr+62.3%
Shareholders' Equity₹535 Cr₹594 Cr₹647 Cr₹681 Cr+6.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

STARPAPER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SHREYANIND

SHREYANIND

Pending11.9%
RUCHIRA

RUCHIRA

Pending14.4%
MAGNUM

MAGNUM

Pending1.4%
GENUSPAPER

GENUSPAPER

Pending0.6%
ORIENTPPR

ORIENTPPR

Pending-3.6%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹18.50/sh

Last payout

2025-09-18

₹3.50

Peak payout

₹5.00

Trailing yield

2.60%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. STAR PAPER MILLS LTD (STARPAPER.NS) trades at 134.60 vs a model fair value of 228.82, a gap of 70.0%. Piotroski F-score: 5/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse STARPAPERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.