MIRC ELECTRONICS LTD
MIRCELECTR · General/Diversified · NSE
₹32
Current Market Price
Fair Value (DCF)
₹11
Margin of Safety
-65.8%
Updated 3d ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
32%
ROE
—
Debt/Equity
0.31
WACC
11.1%
Market Cap
₹1,171 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.2%
Return on capital employed
EV / EBITDA
23.3×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
0.8×
EBIT covers interest
Current Ratio
1.10×
Short-term liquidity
Asset Turnover
1.41×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-14.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹31.69
Bear case
₹6.85
MoS -362.6%
Base case
₹10.85
MoS -192.1%
Bull case
₹16.23
MoS -95.3%
Ratio Trends
MIRCELECTR · last 9 annual periods
ROE
-1.8%
ROCE
7.6%
Operating Margin
—
Debt / Equity
0.81×
PE
—
EV / EBITDA
86.8×
Historical Financials
MIRCELECTR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹766 Cr | ₹1192 Cr | ₹225 Cr | ₹297 Cr | ₹742 Cr | -0.8% |
| EBITDA | — | ₹-0.4 Cr | ₹5.7 Cr | ₹-40.5 Cr | ₹17.2 Cr | — |
| EBIT | ₹16.8 Cr | ₹-7.5 Cr | ₹-3.1 Cr | ₹-47.2 Cr | — | — |
| PAT | ₹1.9 Cr | ₹-21.5 Cr | ₹-7.3 Cr | ₹-51.1 Cr | ₹-2.3 Cr | — |
| EPS (diluted) | ₹0.08 | ₹-0.93 | ₹-0.32 | ₹-2.21 | — | — |
| CFO | ₹15.9 Cr | ₹24.5 Cr | ₹-8.8 Cr | ₹-4.5 Cr | ₹31.0 Cr | +18.1% |
| CapEx | — | — | — | — | ₹-1.0 Cr | — |
| FCF | — | — | — | — | ₹30.0 Cr | +0.0% |
| Total Assets | — | ₹704 Cr | ₹529 Cr | ₹570 Cr | ₹528 Cr | -7.0% |
| Total Debt | — | — | ₹67.7 Cr | ₹87.2 Cr | ₹102 Cr | +10.7% |
| Shareholders' Equity | — | — | ₹191 Cr | ₹128 Cr | ₹126 Cr | -9.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MIRCELECTR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BUTTERFLY BTRFLY GANDHI APPL LTD | -57.1% | 20 | Above Fair Value | 10.0% | — |
| WEL WONDER ELECTRICALS LTD | +15.0% | 37 | Below Fair Value | 18.4% | — |
| HINDWAREAP HINDWARE HME INOVATON LTD | -65.2% | 21 | Data Limited | -8.7% | — |
| STOVEKRAFT STOVE KRAFT LIMITED | -50.4% | 46 | Data Limited | 8.2% | — |
| NILKAMAL NILKAMAL | — | — | Pending | 7.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MIRCELECTR in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MIRCELECTR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MIRCELECTR →
Compare
Head-to-head with peers
Compare MIRCELECTR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MIRCELECTRNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.