ONE MOBIKWIK SYSTEMS LTD

MOBIKWIK · General/Diversified · NSE

₹193

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MOBIKWIK yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

32%

ROE

-11.5%

Debt/Equity

0.51

WACC

11.1%

Market Cap

₹1,520 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-2.6%

Return on capital employed

EV / EBITDA

7.2×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

-3.6×

EBIT covers interest

Current Ratio

1.59×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

27.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MOBIKWIK · last 5 annual periods

ROE

-11.5%

min -59.2%max 8.7%

ROCE

-2.6%

min -31.8%max 8.2%

Operating Margin

min max

Debt / Equity

0.51×

min 0.50×max 1.44×

PE

min max

EV / EBITDA

min max

Historical Financials

MOBIKWIK · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹527 Cr₹539 Cr₹875 Cr₹1170 Cr₹1119 Cr+20.7%
EBITDA₹-117 Cr₹-56.8 Cr₹35.8 Cr₹-79.4 Cr₹-20.8 Cr
EBIT₹-119 Cr₹-61.1 Cr₹31.5 Cr₹-93.4 Cr
PAT₹-128 Cr₹-83.8 Cr₹14.1 Cr₹-122 Cr₹-62.1 Cr
EPS (diluted)₹-22.41₹-14.66₹2.38₹-19.27
CFO₹-321 Cr₹27.0 Cr₹-22.1 Cr₹-68.2 Cr₹-78.1 Cr
CapEx₹-3.3 Cr₹-1.5 Cr₹-5.6 Cr₹-9.0 Cr₹-11.7 Cr
FCF₹-324 Cr₹25.6 Cr₹-27.7 Cr₹-77.2 Cr₹-89.8 Cr
Total Assets₹836 Cr₹714 Cr₹855 Cr₹1360 Cr₹1409 Cr+13.9%
Total Debt₹158 Cr₹206 Cr₹223 Cr₹292 Cr₹276 Cr+15.0%
Shareholders' Equity₹217 Cr₹143 Cr₹163 Cr₹589 Cr₹539 Cr+25.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MOBIKWIK vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ZAGGLE

ZAGGLE

Pending7.0%
STYL

STYL

Pending34.8%
CAPILLARY

CAPILLARY

Pending5.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MOBIKWIK in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MOBIKWIKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.