CAPILLARY TECHNO INDIA L

CAPILLARY · Chemicals · NSE

₹516

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for CAPILLARY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

32%

ROE

5.1%

Debt/Equity

0.05

WACC

11.1%

Market Cap

₹4,103 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.2%

Return on capital employed

EV / EBITDA

15.1×

Enterprise multiple

Debt / EBITDA

0.5×

Leverage vs earnings

Interest Coverage

2.6×

EBIT covers interest

Current Ratio

1.67×

Short-term liquidity

Asset Turnover

0.88×

Revenue per ₹ of assets

Revenue CAGR (3Y)

42.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

CAPILLARY · last 4 annual periods

ROE

5.1%

min -47.0%max 5.1%

ROCE

12.2%

min -25.2%max 12.2%

Operating Margin

min max

Debt / Equity

0.05×

min 0.05×max 0.80×

PE

min max

EV / EBITDA

min max

Historical Financials

CAPILLARY · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹255 Cr₹525 Cr₹598 Cr₹735 Cr+42.2%
EBITDA₹-45.0 Cr₹-0.2 Cr₹80.7 Cr₹132 Cr
EBIT₹-84.6 Cr₹-58.4 Cr₹17.5 Cr
PAT₹-87.7 Cr₹-59.4 Cr₹13.3 Cr₹52.4 Cr
EPS (diluted)₹-11.06₹-7.49₹1.67
CFO₹-20.1 Cr₹97.1 Cr₹-46.2 Cr₹150 Cr
CapEx₹-28.2 Cr₹-36.9 Cr₹-47.5 Cr₹-363 Cr
FCF₹-48.3 Cr₹60.2 Cr₹-93.7 Cr₹-213 Cr
Total Assets₹466 Cr₹871 Cr₹839 Cr₹1300 Cr+40.7%
Total Debt₹149 Cr₹80.3 Cr₹106 Cr₹53.6 Cr-29.0%
Shareholders' Equity₹187 Cr₹539 Cr₹568 Cr₹1023 Cr+76.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CAPILLARY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AURIONPRO

AURIONPRO

Pending12.0%
STYL

STYL

Pending34.8%
MAPMYINDIA

C.E. INFO SYSTEMS LIMITED

-38.7%-27.9% upside
61Above Fair Value15.8%
CCAVENUE

AVENUESAI LIMITED

+13.0%+15.0% upside
58Below Fair Value5.9%
ZAGGLE

ZAGGLE

Pending7.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for CAPILLARY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CAPILLARYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.