ZAGGLE PREPA OCEAN SER L

ZAGGLE · General/Diversified · NSE

₹217

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ZAGGLE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

29%

ROE

7.0%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹2,923 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.1%

Return on capital employed

EV / EBITDA

3.8×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

16.6×

EBIT covers interest

Current Ratio

20.06×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

51.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ZAGGLE · last 4 annual periods

ROE

7.0%

min 7.0%max 47.0%

ROCE

11.1%

min 11.1%max 84.9%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 2.90×

PE

min max

EV / EBITDA

min max

Historical Financials

ZAGGLE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹371 Cr₹553 Cr₹776 Cr₹1304 Cr₹1908 Cr+50.6%
EBITDA₹56.6 Cr₹46.0 Cr₹80.8 Cr₹141 Cr₹227 Cr+41.5%
EBIT₹73.5 Cr+0.0%
PAT₹41.9 Cr₹22.9 Cr₹44.0 Cr₹87.9 Cr₹138 Cr+34.7%
EPS (diluted)₹4.03+0.0%
CFO₹20.1 Cr₹-15.6 Cr₹-82.7 Cr₹19.7 Cr₹-51.5 Cr
CapEx₹-7.6 Cr₹-16.2 Cr₹-45.9 Cr₹-67.5 Cr₹-107 Cr
FCF₹12.5 Cr₹-31.8 Cr₹-129 Cr₹-47.8 Cr₹-159 Cr
Total Assets₹92.7 Cr₹235 Cr₹696 Cr₹1315 Cr₹1554 Cr+102.4%
Total Debt₹70.3 Cr₹141 Cr₹86.6 Cr₹19.9 Cr₹54.6 Cr-6.1%
Shareholders' Equity₹-3.6 Cr₹48.8 Cr₹575 Cr₹1248 Cr₹1404 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ZAGGLE vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
STYL

STYL

Pending34.8%
CAPILLARY

CAPILLARY

Pending5.1%
MOBIKWIK

ONE MOBIKWIK SYSTEMS LTD

-55.5%23Data Limited-11.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ZAGGLE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ZAGGLENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.