SESHAASAI TECHNOLOGIES L
STYL · General/Diversified · NSE
₹240
Current Market Price
Fair Value (DCF)
₹249
Margin of Safety
+3.8%
Updated 3d ago
YieldIQ Score
61/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
54%
ROE
—
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹3,881 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
10.5×
Enterprise multiple
Debt / EBITDA
1.1×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.26×
Revenue per ₹ of assets
Revenue CAGR (3Y)
29.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹239.85
Bear case
₹131.81
MoS -82.0%
Base case
₹248.95
MoS +3.7%
Bull case
₹287.92
MoS +16.7%
Ratio Trends
STYL · last 4 annual periods
ROE
34.8%
ROCE
36.2%
Operating Margin
—
Debt / Equity
0.59×
PE
—
EV / EBITDA
—
Historical Financials
STYL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹672 Cr | ₹1146 Cr | ₹1557 Cr | ₹1462 Cr | +29.6% |
| EBITDA | ₹104 Cr | ₹202 Cr | ₹300 Cr | ₹368 Cr | +52.5% |
| EBIT | ₹76.4 Cr | ₹170 Cr | ₹265 Cr | ₹327 Cr | +62.4% |
| PAT | ₹37.4 Cr | ₹108 Cr | ₹169 Cr | ₹222 Cr | +81.2% |
| EPS (diluted) | ₹2.51 | ₹6.68 | ₹10.46 | ₹13.74 | +76.2% |
| CFO | ₹58.4 Cr | ₹50.1 Cr | ₹200 Cr | ₹168 Cr | +42.3% |
| CapEx | — | — | ₹-20.4 Cr | — | — |
| FCF | — | — | ₹179 Cr | — | +0.0% |
| Total Assets | ₹569 Cr | ₹783 Cr | ₹958 Cr | ₹1160 Cr | +26.8% |
| Total Debt | ₹81.4 Cr | ₹106 Cr | ₹132 Cr | ₹133 Cr | +17.9% |
| Shareholders' Equity | ₹182 Cr | ₹290 Cr | ₹434 Cr | ₹638 Cr | +52.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STYL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ZAGGLE ZAGGLE | — | — | Pending | 7.0% | — |
| CAPILLARY CAPILLARY | — | — | Pending | 2.3% | — |
| MOBIKWIK MOBIKWIK | — | — | Pending | -20.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STYL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SESHAASAI TECHNOLOGIES L (STYL.NS) trades at 239.85 vs a model fair value of 248.95, a gap of 3.8%. Piotroski F-score: 7/9. Moat label: W...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STYL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STYL →
Compare
Head-to-head with peers
Compare STYL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STYLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.