SESHAASAI TECHNOLOGIES L
STYL · General/Diversified · NSE
₹260
Current Market Price
Fair Value (DCF)
₹278
Discount to FV
+7.2%
Updated just now
YieldIQ Score
51/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
64%
ROE
34.8%
Debt/Equity
0.59
WACC
11.1%
Market Cap
₹4,203 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
36.2%
Return on capital employed
EV / EBITDA
10.5×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
10.1×
EBIT covers interest
Current Ratio
1.78×
Short-term liquidity
Asset Turnover
1.51×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹259.75
Bear case
Margin of Safety -112.1%
Implied upside -52.9%
Base case
Margin of Safety +6.3%
Implied upside +6.7%
Bull case
Margin of Safety +20.9%
Implied upside +26.4%
Ratio Trends
STYL · last 4 annual periods
ROE
34.8%
ROCE
36.2%
Operating Margin
—
Debt / Equity
0.59×
PE
—
EV / EBITDA
—
Historical Financials
STYL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹672 Cr | ₹1146 Cr | ₹1557 Cr | ₹1463 Cr | ₹1441 Cr | +21.0% |
| EBITDA | ₹104 Cr | ₹202 Cr | ₹300 Cr | ₹370 Cr | ₹394 Cr | +39.5% |
| EBIT | ₹76.4 Cr | ₹170 Cr | ₹265 Cr | ₹329 Cr | ₹350 Cr | +46.2% |
| PAT | ₹37.4 Cr | ₹108 Cr | ₹169 Cr | ₹222 Cr | ₹240 Cr | +59.2% |
| EPS (diluted) | ₹2.51 | ₹6.68 | ₹10.46 | ₹13.74 | ₹15.45 | +57.5% |
| CFO | ₹58.4 Cr | ₹50.1 Cr | ₹200 Cr | ₹167 Cr | ₹220 Cr | +39.4% |
| CapEx | — | — | ₹-20.4 Cr | — | — | — |
| FCF | — | — | ₹179 Cr | — | — | +0.0% |
| Total Assets | ₹569 Cr | ₹783 Cr | ₹958 Cr | ₹1160 Cr | ₹1667 Cr | +30.8% |
| Total Debt | ₹81.4 Cr | ₹106 Cr | ₹132 Cr | ₹133 Cr | ₹46.6 Cr | -13.0% |
| Shareholders' Equity | ₹182 Cr | ₹290 Cr | ₹434 Cr | ₹638 Cr | ₹1426 Cr | +67.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STYL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ZAGGLE ZAGGLE | — | — | Pending | 7.0% | — |
CAPILLARY CAPILLARY | — | — | Pending | 5.1% | — |
MOBIKWIK MOBIKWIK | — | — | Pending | -11.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STYL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SESHAASAI TECHNOLOGIES L (STYL.NS) trades at 259.75 vs a model fair value of 278.42, a gap of 7.2%. Piotroski F-score: 7/9. Moat label: M...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STYL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STYL →
Compare
Head-to-head with peers
Compare STYL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STYLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.